← El Despecho /

Financials

MB200152288
Dashboard › El Despecho › Financial Intelligence

El Despecho

2311 SATURN DR STE 206-207, Laredo, TX 78041 · TABC MB200152288

Mixed Beverage Laredo Market Enriched 2026-06-18
$896,181 Annual gross (L12M) ▼ 0.3% latest MoM Click for monthly detail
$74,682 Avg monthly ▼ 24.1% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $251,782/yr est. net Click for cost model
$629k–$881k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $896,181 – $995,757/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to El Despecho My bars

Executive Summary

Click to expand full narrative

El Despecho is a mixed-beverage licensed establishment at 2311 SATURN DR STE 206-207, Laredo, Texas (TABC MB200152288). Over the most recent 12 months it reported $896,181 in gross alcohol sales, averaging $74,682/month with a best month of $121,141. Sales mix: ~76% liquor · 24% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $251,782 (~28% margin). Acquisition value is estimated at $629k–$881k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$896,181
Avg monthly
$74,682
Best month
$121,141
May 2025
Sales mix
76% Liq
24% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$7,842/mo
NNN CAM / insurance$1,176/mo
Total occupancy$9,190/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $896,181 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$896,181
COGS (24%)−$215,083
Labor (14%)−$125,465
Occupancy−$99,248
TX MB gross tax (6.7%)−$60,044
Utilities / ins / mktg (8%)−$71,694
Card surcharge net+$9,858
Net profit $334,504
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$896,181
COGS (27%)−$241,969
Labor (17%)−$152,351
Occupancy−$110,275
TX MB gross tax (6.7%)−$60,044
Utilities / ins / mktg (10%)−$89,618
Card surcharge net+$9,858
Net profit $251,782
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$896,181
COGS (30%)−$268,854
Labor (22%)−$197,160
Occupancy−$121,303
TX MB gross tax (6.7%)−$60,044
Utilities / ins / mktg (12%)−$107,542
Card surcharge net+$9,858
Net profit $151,136
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee El Despecho LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $251,782/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$251,782 net) estimated

Revenue multiple
$448k–$717k
0.5–0.8× gross
SDE multiple
$629k–$881k
2.5–3.5× earnings
Cap rate
$763k–$1.01M
25–33%
Suggested range
$629k–$881k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-02

No federal lawsuits — past or pending