11860 FM 306, New Braunfels, TX 78132 · TABC MB200158381
Click to expand full narrative
Facility Concession Services @ Whitewater is a mixed-beverage licensed establishment at 11860 FM 306, New Braunfels, Texas (TABC MB200158381). Over the most recent 12 months it reported $1,055,790 in gross alcohol sales, averaging $211,158/month with a best month of $704,080. Sales mix: ~51% liquor · 49% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $296,941 (~28% margin). Acquisition value is estimated at $742k–$1,039k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $1,055,790 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$296,941 net) estimated
1 case on file · public records
—