← Haus Of Horror /

Financials

MB200175365
Dashboard › Haus Of Horror › Financial Intelligence

Haus Of Horror

6740 SAN PEDRO AVE, San Antonio, TX 78216 · TABC MB200175365

Mixed Beverage San Antonio Market Enriched 2026-07-12
$179,101 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$44,775 Avg monthly — 0.0% latest vs avg Click for monthly detail
~17% Est. net margin (likely) $30,434/yr est. net Click for cost model
$90k–$107k Est. acquisition range 0.55× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $179,101 – $199,001/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Haus Of Horror My bars

Executive Summary

Click to expand full narrative

Haus Of Horror is a mixed-beverage licensed establishment at 6740 SAN PEDRO AVE, San Antonio, Texas (TABC MB200175365). Over the most recent 12 months it reported $179,101 in gross alcohol sales, averaging $44,775/month with a best month of $44,776. The building at this address is owned by CUKIER MORRIS (3,000 sqft, $311,100 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $30,434 (~17% margin). Acquisition value is estimated at $90k–$107k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$179,101
Avg monthly
$44,775
Best month
$44,776
Feb 2026
Sales mix
—

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID449006
Property owner (landlord)CUKIER MORRIS
Total building SF3,000
Assessed value$311,100

Haus Of Horror's share

Est. base rent ~$11/sqft/yr · 2,500 sqft · Class B $2,376/mo
NNN CAM / insurance$356/mo
NNN property tax$298/mo
Personal property tax est — no BPP record $96/mo
Total occupancy $3,127/mo

Occupancy analysis

All-in occupancy cost is 21.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $179,101 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~27%
Revenue$179,101
COGS (24%)−$42,984
Labor (14%)−$25,074
Occupancy−$33,770
TX MB gross tax (6.7%)−$12,000
Utilities / ins / mktg (8%)−$14,328
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$1,970
Net profit $48,514
Most Likely
Typical bar, light food program, full two-shift staffing
~17%
Revenue$179,101
COGS (27%)−$48,357
Labor (17%)−$30,447
Occupancy−$37,523
TX MB gross tax (6.7%)−$12,000
Utilities / ins / mktg (10%)−$17,910
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$1,970
Net profit $30,434
Stressed
Heavy food, larger crew, higher rent
~5%
Revenue$179,101
COGS (30%)−$53,730
Labor (22%)−$39,402
Occupancy−$41,275
TX MB gross tax (6.7%)−$12,000
Utilities / ins / mktg (12%)−$21,492
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$1,970
Net profit $8,772
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Haus Of Horror LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $30,434/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$30,434 net) estimated

Revenue multiple
$90k–$143k
0.5–0.8× gross
SDE multiple
$76k–$107k
2.5–3.5× earnings
Cap rate
$92k–$122k
25–33%
Suggested range
$90k–$107k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-09-24

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.