← One Shot Lounge /

Financials

MB200179123
Dashboard › One Shot Lounge › Financial Intelligence

One Shot Lounge

9938 BELLAIRE BLVD STE A, Houston, TX 77036 · TABC MB200179123

Mixed Beverage Houston Market Enriched 2026-07-12
$515,196 Annual gross (L12M) ▲ 27.0% latest MoM Click for monthly detail
$73,599 Avg monthly ▲ 17.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $115,404/yr est. net Click for cost model
$289k–$404k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $515,196 – $572,440/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to One Shot Lounge My bars

Executive Summary

Click to expand full narrative

One Shot Lounge is a mixed-beverage licensed establishment at 9938 BELLAIRE BLVD STE A, Houston, Texas (TABC MB200179123). Over the most recent 12 months it reported $515,196 in gross alcohol sales, averaging $73,599/month with a best month of $86,548. Sales mix: ~92% liquor · 7% beer · 1% wine. The building at this address is owned by RICHLAND BELLAIRE LLC (8,327 sqft, $1,927,778 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $115,404 (~22% margin). Acquisition value is estimated at $289k–$404k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$515,196
Avg monthly
$73,599
Best month
$86,548
May 2026
Sales mix
92% Liq
7% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1464260000005
Property owner (landlord)RICHLAND BELLAIRE LLC
Total building SF whole parcel — One Shot Lounge is in STE A8,327
One Shot Lounge's footprint estimated — suite-level not on file 3,500 sf
Assessed value$1,927,778

One Shot Lounge's share

Est. base rent ~$18/sqft/yr · 3,500 sqft · Class A $5,221/mo
NNN CAM / insurance$783/mo
NNN property tax$1,621/mo
Personal property tax est — no BPP record $103/mo
Total occupancy $7,728/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $515,196 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$515,196
COGS (24%)−$123,647
Labor (14%)−$72,127
Occupancy−$83,462
TX MB gross tax (6.7%)−$34,518
Utilities / ins / mktg (8%)−$41,216
Card surcharge net+$5,667
Net profit $165,893
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$515,196
COGS (27%)−$139,103
Labor (17%)−$87,583
Occupancy−$92,735
TX MB gross tax (6.7%)−$34,518
Utilities / ins / mktg (10%)−$51,520
Card surcharge net+$5,667
Net profit $115,404
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$515,196
COGS (30%)−$154,559
Labor (22%)−$113,343
Occupancy−$102,009
TX MB gross tax (6.7%)−$34,518
Utilities / ins / mktg (12%)−$61,824
Card surcharge net+$5,667
Net profit $54,611
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Jin Pocha II LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $115,404/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$115,404 net) estimated

Revenue multiple
$258k–$412k
0.5–0.8× gross
SDE multiple
$289k–$404k
2.5–3.5× earnings
Cap rate
$350k–$462k
25–33%
Suggested range
$289k–$404k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-30

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.