← The Alamo Tequila Bar Kiosk /

Financials

MB200179908
Dashboard › The Alamo Tequila Bar Kiosk › Financial Intelligence

The Alamo Tequila Bar Kiosk

9800 AIRPORT BLVD, San Antonio, TX 78216 · TABC MB200179908

Mixed Beverage San Antonio Market Enriched 2026-07-11
$119,055 Annual gross (L12M) ▼ 17.6% latest MoM Click for monthly detail
$39,685 Avg monthly ▼ 1.0% latest vs avg Click for monthly detail
~21% Est. net margin (likely) $24,468/yr est. net Click for cost model
$61k–$86k Est. acquisition range 0.62× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $125,321 – $140,065/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Alamo Tequila Bar Kiosk My bars

Executive Summary

Click to expand full narrative

The Alamo Tequila Bar Kiosk is a mixed-beverage licensed establishment at 9800 AIRPORT BLVD, San Antonio, Texas (TABC MB200179908). Over the most recent 12 months it reported $119,055 in gross alcohol sales, averaging $39,685/month with a best month of $47,684. Sales mix: ~64% liquor · 30% beer · 6% wine. The building at this address is owned by CITY OF SAN ANTONIO $38,256,140 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $24,468 (~21% margin). Acquisition value is estimated at $61k–$86k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$119,055
Avg monthly
$39,685
Best month
$47,684
Apr 2026
Sales mix
64% Liq
30% Beer · 6% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1450273
Property owner (landlord)CITY OF SAN ANTONIO
Assessed value$38,256,140

The Alamo Tequila Bar Kiosk's share

Est. base rent ~$2/sqft/yr · 2,500 sqft · Class A $354/mo
NNN CAM / insurance$53/mo
NNN property tax$1,198/mo
Personal property tax own fixtures · Prop 1265976 $181/mo
Total occupancy $1,786/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $119,055 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~30%
Revenue$119,055
COGS (24%)−$28,573
Labor (14%)−$16,668
Occupancy−$19,287
TX MB gross tax (6.7%)−$7,977
Utilities / ins / mktg (8%)−$9,524
Music licensingASCAP + BMI + SESAC + GMR combined−$2,200
Card surcharge net+$1,310
Net profit $36,136
Most Likely
Typical bar, light food program, full two-shift staffing
~21%
Revenue$119,055
COGS (27%)−$32,145
Labor (17%)−$20,239
Occupancy−$21,430
TX MB gross tax (6.7%)−$7,977
Utilities / ins / mktg (10%)−$11,906
Music licensingASCAP + BMI + SESAC + GMR combined−$2,200
Card surcharge net+$1,310
Net profit $24,468
Stressed
Heavy food, larger crew, higher rent
~9%
Revenue$119,055
COGS (30%)−$35,716
Labor (22%)−$26,192
Occupancy−$23,573
TX MB gross tax (6.7%)−$7,977
Utilities / ins / mktg (12%)−$14,287
Music licensingASCAP + BMI + SESAC + GMR combined−$2,200
Card surcharge net+$1,310
Net profit $10,420
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Host True Flavors Sat Fb LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $24,468/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$24,468 net) estimated

Revenue multiple
$60k–$95k
0.5–0.8× gross
SDE multiple
$61k–$86k
2.5–3.5× earnings
Cap rate
$74k–$98k
25–33%
Suggested range
$61k–$86k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-23

No federal lawsuits — past or pending