← Micheladitas Bar And Grill LLC /

Financials

MB200180689
Dashboard › Micheladitas Bar And Grill LLC › Financial Intelligence

Micheladitas Bar And Grill LLC

7046 LAWNDALE ST, Houston, TX 77023 · TABC MB200180689

Mixed Beverage Houston Market Enriched 2026-07-12
$179,101 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$44,775 Avg monthly — 0.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $40,119/yr est. net Click for cost model
$100k–$140k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $398,002 – $716,404/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Micheladitas Bar And Grill LLC My bars

Executive Summary

Click to expand full narrative

Micheladitas Bar And Grill LLC is a mixed-beverage licensed establishment at 7046 LAWNDALE ST, Houston, Texas (TABC MB200180689). Over the most recent 12 months it reported $179,101 in gross alcohol sales, averaging $44,775/month with a best month of $44,776. The building at this address is owned by SPARTACUS PARTNERS LP (6,027 sqft, $1,950,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $40,119 (~22% margin). Acquisition value is estimated at $100k–$140k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$179,101
Avg monthly
$44,775
Best month
$44,776
Feb 2026
Sales mix
—

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID0410300000505
Property owner (landlord)SPARTACUS PARTNERS LP
Total building SF6,027
Assessed value$1,950,000

Micheladitas Bar And Grill LLC's share

Est. base rent ~$4/sqft/yr · 2,500 sqft · Class A $842/mo
NNN CAM / insurance$126/mo
NNN property tax$1,618/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $2,687/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $179,101 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$179,101
COGS (24%)−$42,984
Labor (14%)−$25,074
Occupancy−$29,014
TX MB gross tax (6.7%)−$12,000
Utilities / ins / mktg (8%)−$14,328
Card surcharge net+$1,970
Net profit $57,671
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$179,101
COGS (27%)−$48,357
Labor (17%)−$30,447
Occupancy−$32,238
TX MB gross tax (6.7%)−$12,000
Utilities / ins / mktg (10%)−$17,910
Card surcharge net+$1,970
Net profit $40,119
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$179,101
COGS (30%)−$53,730
Labor (22%)−$39,402
Occupancy−$35,462
TX MB gross tax (6.7%)−$12,000
Utilities / ins / mktg (12%)−$21,492
Card surcharge net+$1,970
Net profit $18,985
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Micheladitas Bar And Grill LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $40,119/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$40,119 net) estimated

Revenue multiple
$90k–$143k
0.5–0.8× gross
SDE multiple
$100k–$140k
2.5–3.5× earnings
Cap rate
$122k–$160k
25–33%
Suggested range
$100k–$140k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $398,002–$716,404/yr in total revenue (your liquor portion of $179,101 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$398k–$716k
food + liquor + service
Estimated net (10–15%)
$40k–$107k
restaurant margin
Full-business value
$109k–$394k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-10-12

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.