← Hooters /

Financials

MB200187792
Dashboard › Hooters › Financial Intelligence

Hooters

2042 E OVERLAND TRL STE 331, Abilene, TX 79601 · TABC MB200187792

Mixed Beverage Abilene Market Enriched 2026-07-10
$191,483 Annual gross (L12M) ▲ 102.5% latest MoM Click for monthly detail
$47,871 Avg monthly ▲ 5.7% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $53,088/yr est. net Click for cost model
$133k–$186k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $273,547 – $382,966/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Hooters My bars

Executive Summary

Click to expand full narrative

Hooters is a mixed-beverage licensed establishment at 2042 E OVERLAND TRL STE 331, Abilene, Texas (TABC MB200187792). Over the most recent 12 months it reported $191,483 in gross alcohol sales, averaging $47,871/month with a best month of $63,035. Sales mix: ~42% liquor · 58% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $53,088 (~28% margin). Acquisition value is estimated at $133k–$186k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$191,483
Avg monthly
$47,871
Best month
$63,035
Mar 2026
Sales mix
42% Liq
58% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,675/mo
NNN CAM / insurance$251/mo
Total occupancy$2,023/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $191,483 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$191,483
COGS (24%)−$45,956
Labor (14%)−$26,808
Occupancy−$21,844
TX MB gross tax (6.7%)−$12,829
Utilities / ins / mktg (8%)−$15,319
Card surcharge net+$2,106
Net profit $70,833
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$191,483
COGS (27%)−$51,700
Labor (17%)−$32,552
Occupancy−$24,272
TX MB gross tax (6.7%)−$12,829
Utilities / ins / mktg (10%)−$19,148
Card surcharge net+$2,106
Net profit $53,088
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$191,483
COGS (30%)−$57,445
Labor (22%)−$42,126
Occupancy−$26,699
TX MB gross tax (6.7%)−$12,829
Utilities / ins / mktg (12%)−$22,978
Card surcharge net+$2,106
Net profit $31,512
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Hooters Of Abilene 2025 LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $53,088/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$53,088 net) estimated

Revenue multiple
$96k–$153k
0.5–0.8× gross
SDE multiple
$133k–$186k
2.5–3.5× earnings
Cap rate
$161k–$212k
25–33%
Suggested range
$133k–$186k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-09

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.