← Drinks N Such /

Financials

MB200196795
Dashboard › Drinks N Such › Financial Intelligence

Drinks N Such

2736 STANLEY AVE, Fort Worth, TX 76110 · TABC MB200196795

Mixed Beverage Fort Worth Market Enriched 2026-09-28
$130,054 Annual gross (L12M) ▲ 236.2% latest MoM Click for monthly detail
$65,027 Avg monthly ▲ 54.1% latest vs avg Click for monthly detail
~24% Est. net margin (likely) $31,432/yr est. net Click for cost model
$79k–$110k Est. acquisition range 0.73× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $130,054 – $144,504/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Drinks N Such My bars

Executive Summary

Click to expand full narrative

Drinks N Such is a mixed-beverage licensed establishment at 2736 STANLEY AVE, Fort Worth, Texas (TABC MB200196795). Over the most recent 12 months it reported $130,054 in gross alcohol sales, averaging $65,027/month with a best month of $100,239. Sales mix: ~72% liquor · 27% beer · 1% wine. The building at this address is owned by SMOKESTACK FW LP (4,200 sqft, $270,481 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $31,432 (~24% margin). Acquisition value is estimated at $79k–$110k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$130,054
Avg monthly
$65,027
Best month
$100,239
Aug 2026
Sales mix
72% Liq
27% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID01021095
Property owner (landlord)SMOKESTACK FW LP
Total building SF4,200
Assessed value$270,481

Drinks N Such's share

Est. base rent ~$6/sqft/yr · 2,500 sqft · Class C $1,208/mo
NNN CAM / insurance$181/mo
NNN property tax$270/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $1,759/mo

Occupancy analysis

All-in occupancy cost is 16.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $130,054 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~34%
Revenue$130,054
COGS (24%)−$31,213
Labor (14%)−$18,208
Occupancy−$18,998
TX MB gross tax (6.7%)−$8,714
Utilities / ins / mktg (8%)−$10,404
Card surcharge net+$1,431
Net profit $43,948
Most Likely
Typical bar, light food program, full two-shift staffing
~24%
Revenue$130,054
COGS (27%)−$35,115
Labor (17%)−$22,109
Occupancy−$21,109
TX MB gross tax (6.7%)−$8,714
Utilities / ins / mktg (10%)−$13,005
Card surcharge net+$1,431
Net profit $31,432
Stressed
Heavy food, larger crew, higher rent
~13%
Revenue$130,054
COGS (30%)−$39,016
Labor (22%)−$28,612
Occupancy−$23,220
TX MB gross tax (6.7%)−$8,714
Utilities / ins / mktg (12%)−$15,606
Card surcharge net+$1,431
Net profit $16,316
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee The Stanley Boys LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $31,432/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$31,432 net) estimated

Revenue multiple
$65k–$104k
0.5–0.8× gross
SDE multiple
$79k–$110k
2.5–3.5× earnings
Cap rate
$95k–$126k
25–33%
Suggested range
$79k–$110k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-08-28

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.