← La Carreta Carnes Asades #2 /

Financials

MB423827
Dashboard › La Carreta Carnes Asades #2 › Financial Intelligence

La Carreta Carnes Asades #2

9109 MCPHERSON RD STE 4, Laredo, TX 78045 · TABC MB423827

Mixed Beverage Laredo Market Enriched 2026-08-28
$577,455 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$48,121 Avg monthly ▲ 5.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $162,236/yr est. net Click for cost model
$406k–$568k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
← Back to La Carreta Carnes Asades #2 My bars

Executive Summary

Click to expand full narrative

La Carreta Carnes Asades #2 is a mixed-beverage licensed establishment at 9109 MCPHERSON RD STE 4, Laredo, Texas (TABC MB423827). Over the most recent 12 months it reported $577,455 in gross alcohol sales, averaging $48,121/month with a best month of $55,532. Sales mix: ~43% liquor · 57% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $162,236 (~28% margin). Acquisition value is estimated at $406k–$568k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$577,455
Avg monthly
$48,121
Best month
$55,532
Dec 2025
Sales mix
43% Liq
57% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$5,053/mo
NNN CAM / insurance$758/mo
Total occupancy$5,921/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $577,455 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$577,455
COGS (24%)−$138,589
Labor (14%)−$80,844
Occupancy−$63,950
TX MB gross tax (6.7%)−$38,689
Utilities / ins / mktg (8%)−$46,196
Card surcharge net+$6,352
Net profit $215,538
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$577,455
COGS (27%)−$155,913
Labor (17%)−$98,167
Occupancy−$71,056
TX MB gross tax (6.7%)−$38,689
Utilities / ins / mktg (10%)−$57,746
Card surcharge net+$6,352
Net profit $162,236
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$577,455
COGS (30%)−$173,236
Labor (22%)−$127,040
Occupancy−$78,161
TX MB gross tax (6.7%)−$38,689
Utilities / ins / mktg (12%)−$69,295
Card surcharge net+$6,352
Net profit $97,385
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee La Carreta Carnes Asadas Restaurant INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $162,236/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$162,236 net) estimated

Revenue multiple
$289k–$462k
0.5–0.8× gross
SDE multiple
$406k–$568k
2.5–3.5× earnings
Cap rate
$492k–$649k
25–33%
Suggested range
$406k–$568k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

1 case on file · public records

1 federal case
1 contract
As defendant in 1 case
Most recent filing
J&J Sports Productions, Inc. v. La Carreta Carnes Asadas Restaurant, Inc.
TXSD · 2015-12-07 · CLOSED
Public records, last checked 2026-07-07