5400 WHITE HALL, Irving, TX 75038 · TABC MB511215
Click to expand full narrative
Benihana is a mixed-beverage licensed establishment at 5400 WHITE HALL, Irving, Texas (TABC MB511215). Over the most recent 12 months it reported $681,784 in gross alcohol sales, averaging $56,815/month with a best month of $76,554. Sales mix: ~68% liquor · 15% beer · 18% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $191,479 (~28% margin). Acquisition value is estimated at $479k–$670k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $681,784 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$191,479 net) estimated
Public records · last checked 2026-07-08
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—