← Buffalo Wild Wings /

Financials

MB537228
Dashboard › Buffalo Wild Wings › Financial Intelligence

Buffalo Wild Wings

8212 UNIVERSITY AVE, Lubbock, TX 79423 · TABC MB537228

Mixed Beverage Lubbock Market Enriched 2026-06-18
$874,761 Annual gross (L12M) ▼ 5.3% latest MoM Click for monthly detail
$72,897 Avg monthly ▼ 4.6% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $245,764/yr est. net Click for cost model
$614k–$860k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,249,659 – $1,749,522/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Buffalo Wild Wings My bars

Executive Summary

Click to expand full narrative

Buffalo Wild Wings is a mixed-beverage licensed establishment at 8212 UNIVERSITY AVE, Lubbock, Texas (TABC MB537228). Over the most recent 12 months it reported $874,761 in gross alcohol sales, averaging $72,897/month with a best month of $80,448. Sales mix: ~35% liquor · 65% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $245,764 (~28% margin). Acquisition value is estimated at $614k–$860k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$874,761
Avg monthly
$72,897
Best month
$80,448
Oct 2025
Sales mix
35% Liq
65% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$7,654/mo
NNN CAM / insurance$1,148/mo
Total occupancy$8,970/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $874,761 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$874,761
COGS (24%)−$209,943
Labor (14%)−$122,467
Occupancy−$96,875
TX MB gross tax (6.7%)−$58,609
Utilities / ins / mktg (8%)−$69,981
Card surcharge net+$9,622
Net profit $326,509
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$874,761
COGS (27%)−$236,185
Labor (17%)−$148,709
Occupancy−$107,639
TX MB gross tax (6.7%)−$58,609
Utilities / ins / mktg (10%)−$87,476
Card surcharge net+$9,622
Net profit $245,764
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$874,761
COGS (30%)−$262,428
Labor (22%)−$192,447
Occupancy−$118,403
TX MB gross tax (6.7%)−$58,609
Utilities / ins / mktg (12%)−$104,971
Card surcharge net+$9,622
Net profit $147,524
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Howbro Investments LTD looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $245,764/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$245,764 net) estimated

Revenue multiple
$437k–$700k
0.5–0.8× gross
SDE multiple
$614k–$860k
2.5–3.5× earnings
Cap rate
$745k–$983k
25–33%
Suggested range
$614k–$860k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-30

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.