← Abuelo's Beverage Corporation /

Financials

MB541614
Dashboard › Abuelo's Beverage Corporation › Financial Intelligence

Abuelo's Beverage Corporation

1041 W INTERSTATE 20, Arlington, TX 76017 · TABC MB541614

Mixed Beverage Arlington Market Enriched 2026-07-10
$336,468 Annual gross (L12M) ▲ 21.6% latest MoM Click for monthly detail
$28,039 Avg monthly ▼ 0.4% latest vs avg Click for monthly detail
~29% Est. net margin (likely) $95,965/yr est. net Click for cost model
$240k–$336k Est. acquisition range 0.86× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $336,468 – $373,853/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Abuelo's Beverage Corporation My bars

Executive Summary

Click to expand full narrative

Abuelo's Beverage Corporation is a mixed-beverage licensed establishment at 1041 W INTERSTATE 20, Arlington, Texas (TABC MB541614). Over the most recent 12 months it reported $336,468 in gross alcohol sales, averaging $28,039/month with a best month of $39,357. Sales mix: ~77% liquor · 16% beer · 7% wine. The building at this address is owned by TEXAS HEALTH RESOURCES (281,009 sqft, $31,350,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $95,965 (~29% margin). Acquisition value is estimated at $240k–$336k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$336,468
Avg monthly
$28,039
Best month
$39,357
Dec 2025
Sales mix
77% Liq
16% Beer · 7% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID07170181
Property owner (landlord)TEXAS HEALTH RESOURCES
Total building SF281,009
Assessed value$31,350,000

Abuelo's Beverage Corporation's share

Est. base rent ~$11/sqft/yr · 2,500 sqft · Class B $2,324/mo
NNN CAM / insurance$349/mo
NNN property tax$558/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $3,331/mo

Occupancy analysis

All-in occupancy cost is 11.9% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $336,468 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~38%
Revenue$336,468
COGS (24%)−$80,752
Labor (14%)−$47,106
Occupancy−$35,971
TX MB gross tax (6.7%)−$22,543
Utilities / ins / mktg (8%)−$26,917
Card surcharge net+$3,701
Net profit $126,879
Most Likely
Typical bar, light food program, full two-shift staffing
~29%
Revenue$336,468
COGS (27%)−$90,846
Labor (17%)−$57,200
Occupancy−$39,968
TX MB gross tax (6.7%)−$22,543
Utilities / ins / mktg (10%)−$33,647
Card surcharge net+$3,701
Net profit $95,965
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$336,468
COGS (30%)−$100,940
Labor (22%)−$74,023
Occupancy−$43,965
TX MB gross tax (6.7%)−$22,543
Utilities / ins / mktg (12%)−$40,376
Card surcharge net+$3,701
Net profit $58,322
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Abuelo's Beverage Corporation looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $95,965/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$95,965 net) estimated

Revenue multiple
$168k–$269k
0.5–0.8× gross
SDE multiple
$240k–$336k
2.5–3.5× earnings
Cap rate
$291k–$384k
25–33%
Suggested range
$240k–$336k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.