← Abuelo's Beverage Corporation /

Financials

MB543678
Dashboard › Abuelo's Beverage Corporation › Financial Intelligence

Abuelo's Beverage Corporation

4401 82ND ST STE 2000, Lubbock, TX 79424 · TABC MB543678

Mixed Beverage Lubbock Market Enriched 2026-06-27
$758,326 Annual gross (L12M) ▲ 26.9% latest MoM Click for monthly detail
$63,194 Avg monthly ▲ 18.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $213,052/yr est. net Click for cost model
$533k–$746k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $758,326 – $842,584/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Abuelo's Beverage Corporation My bars

Executive Summary

Click to expand full narrative

Abuelo's Beverage Corporation is a mixed-beverage licensed establishment at 4401 82ND ST STE 2000, Lubbock, Texas (TABC MB543678). Over the most recent 12 months it reported $758,326 in gross alcohol sales, averaging $63,194/month with a best month of $91,995. Sales mix: ~68% liquor · 24% beer · 8% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $213,052 (~28% margin). Acquisition value is estimated at $533k–$746k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$758,326
Avg monthly
$63,194
Best month
$91,995
Jun 2025
Sales mix
68% Liq
24% Beer · 8% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$6,635/mo
NNN CAM / insurance$995/mo
Total occupancy$7,776/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $758,326 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$758,326
COGS (24%)−$181,998
Labor (14%)−$106,166
Occupancy−$83,981
TX MB gross tax (6.7%)−$50,808
Utilities / ins / mktg (8%)−$60,666
Card surcharge net+$8,342
Net profit $283,049
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$758,326
COGS (27%)−$204,748
Labor (17%)−$128,915
Occupancy−$93,312
TX MB gross tax (6.7%)−$50,808
Utilities / ins / mktg (10%)−$75,833
Card surcharge net+$8,342
Net profit $213,052
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$758,326
COGS (30%)−$227,498
Labor (22%)−$166,832
Occupancy−$102,643
TX MB gross tax (6.7%)−$50,808
Utilities / ins / mktg (12%)−$90,999
Card surcharge net+$8,342
Net profit $127,888
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Abuelo's Beverage Corporation looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $213,052/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$213,052 net) estimated

Revenue multiple
$379k–$607k
0.5–0.8× gross
SDE multiple
$533k–$746k
2.5–3.5× earnings
Cap rate
$646k–$852k
25–33%
Suggested range
$533k–$746k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.