← Polvos Mexicano & Bar /

Financials

MB547446
Dashboard › Polvos Mexicano & Bar › Financial Intelligence

Polvos Mexicano & Bar

2004 S 1ST ST, Austin, TX 78704 · TABC MB547446

Mixed Beverage Austin Market Enriched 2026-06-27
$750,046 Annual gross (L12M) ▲ 16.8% latest MoM Click for monthly detail
$62,504 Avg monthly ▲ 33.3% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $168,010/yr est. net Click for cost model
$420k–$588k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $750,046 – $833,384/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Polvos Mexicano & Bar My bars

Executive Summary

Click to expand full narrative

Polvos Mexicano & Bar is a mixed-beverage licensed establishment at 2004 S 1ST ST, Austin, Texas (TABC MB547446). Over the most recent 12 months it reported $750,046 in gross alcohol sales, averaging $62,504/month with a best month of $83,310. Sales mix: ~91% liquor · 9% beer · 0% wine. The building at this address is owned by D&M VERA INVESTMENTS LLC (2,500 sqft, $2,519,478 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $168,010 (~22% margin). Acquisition value is estimated at $420k–$588k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$750,046
Avg monthly
$62,504
Best month
$83,310
May 2026
Sales mix
91% Liq
9% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID302935
Property owner (landlord)D&M VERA INVESTMENTS LLC
Total building SF2,500
Assessed value$2,519,478

Polvos Mexicano & Bar's share

Est. base rent ~$27/sqft/yr · 3,500 sqft · Class A $7,849/mo
NNN CAM / insurance$1,177/mo
NNN property tax$2,100/mo
Personal property tax est — no BPP record $125/mo
Total occupancy $11,251/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $750,046 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$750,046
COGS (24%)−$180,011
Labor (14%)−$105,006
Occupancy−$121,507
TX MB gross tax (6.7%)−$50,253
Utilities / ins / mktg (8%)−$60,004
Card surcharge net+$8,251
Net profit $241,515
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$750,046
COGS (27%)−$202,512
Labor (17%)−$127,508
Occupancy−$135,008
TX MB gross tax (6.7%)−$50,253
Utilities / ins / mktg (10%)−$75,005
Card surcharge net+$8,251
Net profit $168,010
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$750,046
COGS (30%)−$225,014
Labor (22%)−$165,010
Occupancy−$148,509
TX MB gross tax (6.7%)−$50,253
Utilities / ins / mktg (12%)−$90,006
Card surcharge net+$8,251
Net profit $79,505
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Polvos I LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $168,010/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$168,010 net) estimated

Revenue multiple
$375k–$600k
0.5–0.8× gross
SDE multiple
$420k–$588k
2.5–3.5× earnings
Cap rate
$509k–$672k
25–33%
Suggested range
$420k–$588k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-07

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.