← Service America Of Texas INC /

Financials

MB556340
Dashboard › Service America Of Texas INC › Financial Intelligence

Service America Of Texas INC

650 S GRIFFIN ST, Dallas, TX 75202 · TABC MB556340

Mixed Beverage Dallas Market Enriched 2026-09-04
$225,767 Annual gross (L12M) ▲ 892.4% latest MoM Click for monthly detail
$25,085 Avg monthly ▼ 32.2% latest vs avg Click for monthly detail
~-615% Est. net margin (likely) $-1,388,569/yr est. net Click for cost model
$113k–$-4,860k Est. acquisition range -10.51× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $225,767 – $250,852/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Service America Of Texas INC My bars

Executive Summary

Click to expand full narrative

Service America Of Texas INC is a mixed-beverage licensed establishment at 650 S GRIFFIN ST, Dallas, Texas (TABC MB556340). Over the most recent 12 months it reported $225,767 in gross alcohol sales, averaging $25,085/month with a best month of $74,258. Sales mix: ~39% liquor · 53% beer · 8% wine. The building at this address is owned by DALLAS CITY OF (2,500 sqft, $9,857,190 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $-1,388,569 (~-615% margin). Acquisition value is estimated at $113k–$-4,860k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$225,767
Avg monthly
$25,085
Best month
$74,258
Nov 2025
Sales mix
39% Liq
53% Beer · 8% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID00000107782510000
Property owner (landlord)DALLAS CITY OF
Total building SF2,500
Assessed value$9,857,190

Service America Of Texas INC's share

Est. base rent ~$473/sqft/yr · 2,500 sqft · Class A $98,572/mo
NNN CAM / insurance$14,786/mo
NNN property tax$9,857/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $123,315/mo

Occupancy analysis

All-in occupancy cost is 655.4% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $225,767 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~-542%
Revenue$225,767
COGS (24%)−$54,184
Labor (14%)−$31,607
Occupancy−$1,331,801
TX MB gross tax (6.7%)−$15,126
Utilities / ins / mktg (8%)−$18,061
Card surcharge net+$2,483
Net profit $-1,222,529
Most Likely
Typical bar, light food program, full two-shift staffing
~-615%
Revenue$225,767
COGS (27%)−$60,957
Labor (17%)−$38,380
Occupancy−$1,479,778
TX MB gross tax (6.7%)−$15,126
Utilities / ins / mktg (10%)−$22,577
Card surcharge net+$2,483
Net profit $-1,388,569
Stressed
Heavy food, larger crew, higher rent
~-691%
Revenue$225,767
COGS (30%)−$67,730
Labor (22%)−$49,669
Occupancy−$1,627,756
TX MB gross tax (6.7%)−$15,126
Utilities / ins / mktg (12%)−$27,092
Card surcharge net+$2,483
Net profit $-1,559,123
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Service America Of Texas INC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $-1,388,569/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$-1,388,569 net) estimated

Revenue multiple
$113k–$181k
0.5–0.8× gross
SDE multiple
$-3,471k–$-4,860k
2.5–3.5× earnings
Cap rate
$-4,208k–$-5,554k
25–33%
Suggested range
$113k–$-4,860k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

1 case on file · 1 currently open · public records

1 federal case
1 currently open
1 bankruptcy
Most recent filing
In re Payment Card Interchange Fee and Merchant Discount Antitrust Litigation
NYED · 2005-10-20 · OPEN
Public records, last checked 2026-05-28