← Cheddars Casual Cafe /

Financials

MB558545
Dashboard › Cheddars Casual Cafe › Financial Intelligence

Cheddars Casual Cafe

7403 NW LOOP 410, San Antonio, TX 78245 · TABC MB558545

Mixed Beverage San Antonio Market Enriched 2026-07-12
$454,029 Annual gross (L12M) ▲ 27.7% latest MoM Click for monthly detail
$37,836 Avg monthly ▲ 19.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $101,702/yr est. net Click for cost model
$254k–$356k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $454,029 – $504,477/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Cheddars Casual Cafe My bars

Executive Summary

Click to expand full narrative

Cheddars Casual Cafe is a mixed-beverage licensed establishment at 7403 NW LOOP 410, San Antonio, Texas (TABC MB558545). Over the most recent 12 months it reported $454,029 in gross alcohol sales, averaging $37,836/month with a best month of $50,074. Sales mix: ~81% liquor · 18% beer · 2% wine. The building at this address is owned by NOONER HOLDINGS LTD (8,817 sqft, $3,150,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $101,702 (~22% margin). Acquisition value is estimated at $254k–$356k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$454,029
Avg monthly
$37,836
Best month
$50,074
Mar 2026
Sales mix
81% Liq
18% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1129075
Property owner (landlord)NOONER HOLDINGS LTD
Total building SF8,817
Assessed value$3,150,000

Cheddars Casual Cafe's share

Est. base rent ~$18/sqft/yr · 2,500 sqft · Class A $3,830/mo
NNN CAM / insurance$574/mo
NNN property tax$1,712/mo
Personal property tax own fixtures · Prop 1141935 $694/mo
Total occupancy $6,810/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $454,029 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$454,029
COGS (24%)−$108,967
Labor (14%)−$63,564
Occupancy−$73,553
TX MB gross tax (6.7%)−$30,420
Utilities / ins / mktg (8%)−$36,322
Card surcharge net+$4,994
Net profit $146,197
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$454,029
COGS (27%)−$122,588
Labor (17%)−$77,185
Occupancy−$81,725
TX MB gross tax (6.7%)−$30,420
Utilities / ins / mktg (10%)−$45,403
Card surcharge net+$4,994
Net profit $101,702
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$454,029
COGS (30%)−$136,209
Labor (22%)−$99,886
Occupancy−$89,898
TX MB gross tax (6.7%)−$30,420
Utilities / ins / mktg (12%)−$54,483
Card surcharge net+$4,994
Net profit $48,127
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Cheddar's Casual Cafe INC looking up officers…
6
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $101,702/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$101,702 net) estimated

Revenue multiple
$227k–$363k
0.5–0.8× gross
SDE multiple
$254k–$356k
2.5–3.5× earnings
Cap rate
$308k–$407k
25–33%
Suggested range
$254k–$356k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-09-22

No federal lawsuits — past or pending