← Chili's Grill & Bar /

Financials

MB604069
Dashboard › Chili's Grill & Bar › Financial Intelligence

Chili's Grill & Bar

2700 WOOD RIDGE BLVD, Brenham, TX 77833 · TABC MB604069

Mixed Beverage Brenham Market Enriched 2026-07-09
$420,835 Annual gross (L12M) ▼ 16.0% latest MoM Click for monthly detail
$35,070 Avg monthly ▼ 6.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $118,052/yr est. net Click for cost model
$295k–$413k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $420,835 – $467,594/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Chili's Grill & Bar My bars

Executive Summary

Click to expand full narrative

Chili's Grill & Bar is a mixed-beverage licensed establishment at 2700 WOOD RIDGE BLVD, Brenham, Texas (TABC MB604069). Over the most recent 12 months it reported $420,835 in gross alcohol sales, averaging $35,070/month with a best month of $42,259. Sales mix: ~57% liquor · 40% beer · 4% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $118,052 (~28% margin). Acquisition value is estimated at $295k–$413k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$420,835
Avg monthly
$35,070
Best month
$42,259
Oct 2025
Sales mix
57% Liq
40% Beer · 4% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,682/mo
NNN CAM / insurance$552/mo
Total occupancy$4,330/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $420,835 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$420,835
COGS (24%)−$101,000
Labor (14%)−$58,917
Occupancy−$46,769
TX MB gross tax (6.7%)−$28,196
Utilities / ins / mktg (8%)−$33,667
Card surcharge net+$4,629
Net profit $156,915
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$420,835
COGS (27%)−$113,625
Labor (17%)−$71,542
Occupancy−$51,966
TX MB gross tax (6.7%)−$28,196
Utilities / ins / mktg (10%)−$42,084
Card surcharge net+$4,629
Net profit $118,052
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$420,835
COGS (30%)−$126,250
Labor (22%)−$92,584
Occupancy−$57,162
TX MB gross tax (6.7%)−$28,196
Utilities / ins / mktg (12%)−$50,500
Card surcharge net+$4,629
Net profit $70,771
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Chili's Beverage Company INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $118,052/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$118,052 net) estimated

Revenue multiple
$210k–$337k
0.5–0.8× gross
SDE multiple
$295k–$413k
2.5–3.5× earnings
Cap rate
$358k–$472k
25–33%
Suggested range
$295k–$413k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-30

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.