← Nema Beverage Corporation /

Financials

MB606909
Dashboard › Nema Beverage Corporation › Financial Intelligence

Nema Beverage Corporation

15900 LA CANTERA PKWY BLDG 14, San Antonio, TX 78256 · TABC MB606909

Mixed Beverage San Antonio Market Enriched 2026-08-10
$210,084 Annual gross (L12M) ▲ 8.9% latest MoM Click for monthly detail
$17,507 Avg monthly ▲ 9.2% latest vs avg Click for monthly detail
~40% Est. net margin (likely) $83,656/yr est. net Click for cost model
$209k–$210k Est. acquisition range 1.00× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $221,141 – $247,158/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Nema Beverage Corporation My bars

Executive Summary

Click to expand full narrative

Nema Beverage Corporation is a mixed-beverage licensed establishment at 15900 LA CANTERA PKWY BLDG 14, San Antonio, Texas (TABC MB606909). Over the most recent 12 months it reported $210,084 in gross alcohol sales, averaging $17,507/month with a best month of $42,139. Sales mix: ~35% liquor · 2% beer · 63% wine. The building at this address is owned by LA CANTERA CMNTY ORGN INC $1,070 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $83,656 (~40% margin). Acquisition value is estimated at $209k–$210k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$210,084
Avg monthly
$17,507
Best month
$42,139
Dec 2025
Sales mix
35% Liq
2% Beer · 63% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1175902
Property owner (landlord)LA CANTERA CMNTY ORGN INC
Nema Beverage Corporation's footprint estimated — suite-level not on file 2,500 sf
Assessed value$1,070

Nema Beverage Corporation's share

Est. base rent ~$0/sqft/yr · 2,500 sqft · Class C $4/mo
NNN CAM / insurance$1/mo
NNN property tax$1/mo
Personal property tax est — no BPP record $96/mo
Total occupancy $101/mo

Occupancy analysis

All-in occupancy cost is 0.6% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $210,084 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~48%
Revenue$210,084
COGS (24%)−$50,420
Labor (14%)−$29,412
Occupancy−$1,096
TX MB gross tax (6.7%)−$14,076
Utilities / ins / mktg (8%)−$16,807
Card surcharge net+$2,311
Net profit $100,585
Most Likely
Typical bar, light food program, full two-shift staffing
~40%
Revenue$210,084
COGS (27%)−$56,723
Labor (17%)−$35,714
Occupancy−$1,218
TX MB gross tax (6.7%)−$14,076
Utilities / ins / mktg (10%)−$21,008
Card surcharge net+$2,311
Net profit $83,656
Stressed
Heavy food, larger crew, higher rent
~30%
Revenue$210,084
COGS (30%)−$63,025
Labor (22%)−$46,218
Occupancy−$1,339
TX MB gross tax (6.7%)−$14,076
Utilities / ins / mktg (12%)−$25,210
Card surcharge net+$2,311
Net profit $62,526
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nema Beverage Corporation looking up officers…
6
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $83,656/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$83,656 net) estimated

Revenue multiple
$105k–$168k
0.5–0.8× gross
SDE multiple
$209k–$293k
2.5–3.5× earnings
Cap rate
$254k–$335k
25–33%
Suggested range
$209k–$210k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

2 cases on file · 1 currently open · public records

2 federal cases
1 currently open
2 bankruptcy
Most recent filing
NEMA Beverage Corporation <b><font color="red">Jointly Administered under 26-90103.</font></b>
TXSB · 2026-01-13 · OPEN
Public records, last checked 2026-06-01