← Big House Burgers /

Financials

MB619672
Dashboard › Big House Burgers › Financial Intelligence

Big House Burgers

2209 S BRAHMA BLVD, Kingsville, TX 78363 · TABC MB619672

Mixed Beverage Kingsville Market Enriched 2026-07-11
$592,484 Annual gross (L12M) ▲ 9.2% latest MoM Click for monthly detail
$49,374 Avg monthly ▲ 16.3% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $166,458/yr est. net Click for cost model
$416k–$583k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $623,667 – $697,040/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Big House Burgers My bars

Executive Summary

Click to expand full narrative

Big House Burgers is a mixed-beverage licensed establishment at 2209 S BRAHMA BLVD, Kingsville, Texas (TABC MB619672). Over the most recent 12 months it reported $592,484 in gross alcohol sales, averaging $49,374/month with a best month of $57,413. Sales mix: ~40% liquor · 60% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $166,458 (~28% margin). Acquisition value is estimated at $416k–$583k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$592,484
Avg monthly
$49,374
Best month
$57,413
May 2026
Sales mix
40% Liq
60% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$5,184/mo
NNN CAM / insurance$778/mo
Total occupancy$6,075/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $592,484 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$592,484
COGS (24%)−$142,196
Labor (14%)−$82,948
Occupancy−$65,615
TX MB gross tax (6.7%)−$39,696
Utilities / ins / mktg (8%)−$47,399
Card surcharge net+$6,517
Net profit $221,148
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$592,484
COGS (27%)−$159,971
Labor (17%)−$100,722
Occupancy−$72,905
TX MB gross tax (6.7%)−$39,696
Utilities / ins / mktg (10%)−$59,248
Card surcharge net+$6,517
Net profit $166,458
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$592,484
COGS (30%)−$177,745
Labor (22%)−$130,346
Occupancy−$80,196
TX MB gross tax (6.7%)−$39,696
Utilities / ins / mktg (12%)−$71,098
Card surcharge net+$6,517
Net profit $99,919
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Big House Burgers Kingsville LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $166,458/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$166,458 net) estimated

Revenue multiple
$296k–$474k
0.5–0.8× gross
SDE multiple
$416k–$583k
2.5–3.5× earnings
Cap rate
$504k–$666k
25–33%
Suggested range
$416k–$583k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

1 case on file · public records

1 federal case
Most recent filing
Coastal Bend Enterprises LLC v. Evanston Insurance Company
TXSD · 2017-10-13 · CLOSED
Public records, last checked 2026-06-12