← Applebee's Neighborhood Grill & Bar /

Financials

MB638781
Dashboard › Applebee's Neighborhood Grill & Bar › Financial Intelligence

Applebee's Neighborhood Grill & Bar

1913 TRENTON RD, Edinburg, TX 78539 · TABC MB638781

Mixed Beverage Edinburg Market Enriched 2026-07-09
$432,661 Annual gross (L12M) ▲ 23.6% latest MoM Click for monthly detail
$36,055 Avg monthly ▲ 15.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $121,401/yr est. net Click for cost model
$304k–$425k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $961,469 – $1,730,644/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Applebee's Neighborhood Grill & Bar My bars

Executive Summary

Click to expand full narrative

Applebee's Neighborhood Grill & Bar is a mixed-beverage licensed establishment at 1913 TRENTON RD, Edinburg, Texas (TABC MB638781). Over the most recent 12 months it reported $432,661 in gross alcohol sales, averaging $36,055/month with a best month of $44,879. Sales mix: ~53% liquor · 46% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $121,401 (~28% margin). Acquisition value is estimated at $304k–$425k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$432,661
Avg monthly
$36,055
Best month
$44,879
Mar 2026
Sales mix
53% Liq
46% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,786/mo
NNN CAM / insurance$568/mo
Total occupancy$4,449/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $432,661 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$432,661
COGS (24%)−$103,839
Labor (14%)−$60,573
Occupancy−$48,054
TX MB gross tax (6.7%)−$28,988
Utilities / ins / mktg (8%)−$34,613
Card surcharge net+$4,759
Net profit $161,353
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$432,661
COGS (27%)−$116,818
Labor (17%)−$73,552
Occupancy−$53,394
TX MB gross tax (6.7%)−$28,988
Utilities / ins / mktg (10%)−$43,266
Card surcharge net+$4,759
Net profit $121,401
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$432,661
COGS (30%)−$129,798
Labor (22%)−$95,185
Occupancy−$58,733
TX MB gross tax (6.7%)−$28,988
Utilities / ins / mktg (12%)−$51,919
Card surcharge net+$4,759
Net profit $72,796
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Contex Restaurants INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $121,401/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$121,401 net) estimated

Revenue multiple
$216k–$346k
0.5–0.8× gross
SDE multiple
$304k–$425k
2.5–3.5× earnings
Cap rate
$368k–$486k
25–33%
Suggested range
$304k–$425k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $961,469–$1,730,644/yr in total revenue (your liquor portion of $432,661 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$961k–$1,731k
food + liquor + service
Estimated net (10–15%)
$96k–$260k
restaurant margin
Full-business value
$264k–$952k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

3 cases on file · 1 currently open · public records

3 federal cases
1 currently open
3 bankruptcy
Most recent filing
In re: RMH Franchise Holdings, Inc.
DED · 2018-10-10 · CLOSED
Public records, last checked 2026-05-23