← Lazy Dog Saloon /

Financials

MB653809
Dashboard › Lazy Dog Saloon › Financial Intelligence

Lazy Dog Saloon

316 N SCOTT AVE, Wichita Falls, TX 76306 · TABC MB653809

Mixed Beverage Wichita Falls Market Enriched 2026-07-11
$207,810 Annual gross (L12M) ▼ 3.3% latest MoM Click for monthly detail
$17,318 Avg monthly ▼ 10.2% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $57,712/yr est. net Click for cost model
$144k–$202k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Saloon, liquor is typically only 85–95% of total business revenue. Liquor-led. Estimated total revenue (rough): $218,747 – $244,482/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Lazy Dog Saloon My bars

Executive Summary

Click to expand full narrative

Lazy Dog Saloon is a mixed-beverage licensed establishment at 316 N SCOTT AVE, Wichita Falls, Texas (TABC MB653809). Over the most recent 12 months it reported $207,810 in gross alcohol sales, averaging $17,318/month with a best month of $19,560. Sales mix: ~56% liquor · 44% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $57,712 (~28% margin). Acquisition value is estimated at $144k–$202k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$207,810
Avg monthly
$17,318
Best month
$19,560
Jan 2026
Sales mix
56% Liq
44% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,818/mo
NNN CAM / insurance$273/mo
Total occupancy$2,187/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $207,810 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$207,810
COGS (24%)−$49,874
Labor (14%)−$29,093
Occupancy−$23,619
TX MB gross tax (6.7%)−$13,923
Utilities / ins / mktg (8%)−$16,625
Card surcharge net+$2,286
Net profit $76,961
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$207,810
COGS (27%)−$56,109
Labor (17%)−$35,328
Occupancy−$26,243
TX MB gross tax (6.7%)−$13,923
Utilities / ins / mktg (10%)−$20,781
Card surcharge net+$2,286
Net profit $57,712
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$207,810
COGS (30%)−$62,343
Labor (22%)−$45,718
Occupancy−$28,867
TX MB gross tax (6.7%)−$13,923
Utilities / ins / mktg (12%)−$24,937
Card surcharge net+$2,286
Net profit $34,307
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Lazy Dog Saloon LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $57,712/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$57,712 net) estimated

Revenue multiple
$104k–$166k
0.5–0.8× gross
SDE multiple
$144k–$202k
2.5–3.5× earnings
Cap rate
$175k–$231k
25–33%
Suggested range
$144k–$202k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-08-24

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.