← Nomad Wine & Cheese Bar /

Financials

MB685560
Dashboard › Nomad Wine & Cheese Bar › Financial Intelligence

Nomad Wine & Cheese Bar

1213 CORONA DR, Austin, TX 78723 · TABC MB685560

Mixed Beverage Austin Market Enriched 2026-07-11
$451,085 Annual gross (L12M) ▲ 7.6% latest MoM Click for monthly detail
$37,590 Avg monthly ▲ 82.7% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $101,043/yr est. net Click for cost model
$253k–$354k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Wine Bar, liquor is typically only 80–95% of total business revenue. Wine + spirits dominant. Estimated total revenue (rough): $474,826 – $563,856/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Nomad Wine & Cheese Bar My bars

Executive Summary

Click to expand full narrative

Nomad Wine & Cheese Bar is a mixed-beverage licensed establishment at 1213 CORONA DR, Austin, Texas (TABC MB685560). Over the most recent 12 months it reported $451,085 in gross alcohol sales, averaging $37,590/month with a best month of $68,694. Sales mix: ~57% liquor · 39% beer · 4% wine. The building at this address is owned by CALLIHAM PROPERTIES LLC (3,039 sqft, $1,275,734 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $101,043 (~22% margin). Acquisition value is estimated at $253k–$354k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$451,085
Avg monthly
$37,590
Best month
$68,694
May 2026
Sales mix
57% Liq
39% Beer · 4% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID220501
Property owner (landlord)CALLIHAM PROPERTIES LLC
Total building SF3,039
Assessed value$1,275,734

Nomad Wine & Cheese Bar's share

Est. base rent ~$23/sqft/yr · 2,500 sqft · Class A $4,887/mo
NNN CAM / insurance$733/mo
NNN property tax$1,063/mo
Personal property tax est — no BPP record $83/mo
Total occupancy $6,766/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $451,085 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$451,085
COGS (24%)−$108,260
Labor (14%)−$63,152
Occupancy−$73,076
TX MB gross tax (6.7%)−$30,223
Utilities / ins / mktg (8%)−$36,087
Card surcharge net+$4,962
Net profit $145,249
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$451,085
COGS (27%)−$121,793
Labor (17%)−$76,684
Occupancy−$81,195
TX MB gross tax (6.7%)−$30,223
Utilities / ins / mktg (10%)−$45,108
Card surcharge net+$4,962
Net profit $101,043
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$451,085
COGS (30%)−$135,326
Labor (22%)−$99,239
Occupancy−$89,315
TX MB gross tax (6.7%)−$30,223
Utilities / ins / mktg (12%)−$54,130
Card surcharge net+$4,962
Net profit $47,815
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nomad Bar LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $101,043/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$101,043 net) estimated

Revenue multiple
$226k–$361k
0.5–0.8× gross
SDE multiple
$253k–$354k
2.5–3.5× earnings
Cap rate
$306k–$404k
25–33%
Suggested range
$253k–$354k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-09-07

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.