← Pallotta's Italian Grill /

Financials

MB713023
Dashboard › Pallotta's Italian Grill › Financial Intelligence

Pallotta's Italian Grill

27606 INTERSTATE 45 N, Conroe, TX 77385 · TABC MB713023

Mixed Beverage Conroe Market Enriched 2026-07-11
$103,669 Annual gross (L12M) ▲ 28.4% latest MoM Click for monthly detail
$8,639 Avg monthly ▲ 7.3% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $28,264/yr est. net Click for cost model
$71k–$99k Est. acquisition range 0.82× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $230,376 – $414,676/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Pallotta's Italian Grill My bars

Executive Summary

Click to expand full narrative

Pallotta's Italian Grill is a mixed-beverage licensed establishment at 27606 INTERSTATE 45 N, Conroe, Texas (TABC MB713023). Over the most recent 12 months it reported $103,669 in gross alcohol sales, averaging $8,639/month with a best month of $10,027. Sales mix: ~32% liquor · 9% beer · 58% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $28,264 (~27% margin). Acquisition value is estimated at $71k–$99k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$103,669
Avg monthly
$8,639
Best month
$10,027
Dec 2025
Sales mix
32% Liq
9% Beer · 58% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$907/mo
NNN CAM / insurance$136/mo
Total occupancy$1,135/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $103,669 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$103,669
COGS (24%)−$24,881
Labor (14%)−$14,514
Occupancy−$12,256
TX MB gross tax (6.7%)−$6,946
Utilities / ins / mktg (8%)−$8,294
Card surcharge net+$1,140
Net profit $37,920
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$103,669
COGS (27%)−$27,991
Labor (17%)−$17,624
Occupancy−$13,618
TX MB gross tax (6.7%)−$6,946
Utilities / ins / mktg (10%)−$10,367
Card surcharge net+$1,140
Net profit $28,264
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$103,669
COGS (30%)−$31,101
Labor (22%)−$22,807
Occupancy−$14,980
TX MB gross tax (6.7%)−$6,946
Utilities / ins / mktg (12%)−$12,440
Card surcharge net+$1,140
Net profit $16,536
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nico Ventures LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $28,264/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$28,264 net) estimated

Revenue multiple
$52k–$83k
0.5–0.8× gross
SDE multiple
$71k–$99k
2.5–3.5× earnings
Cap rate
$86k–$113k
25–33%
Suggested range
$71k–$99k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $230,376–$414,676/yr in total revenue (your liquor portion of $103,669 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$230k–$415k
food + liquor + service
Estimated net (10–15%)
$23k–$62k
restaurant margin
Full-business value
$63k–$228k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-18

No federal lawsuits — past or pending