← Mr. Sombrero Mexican Restaurant /

Financials

MB726920
Dashboard › Mr. Sombrero Mexican Restaurant › Financial Intelligence

Mr. Sombrero Mexican Restaurant

2640 E LEAGUE CITY PKWY, League City, TX 77573 · TABC MB726920

Mixed Beverage League City Market Enriched 2026-07-10
$522,105 Annual gross (L12M) ▲ 1.3% latest MoM Click for monthly detail
$43,509 Avg monthly ▲ 2.0% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $146,685/yr est. net Click for cost model
$367k–$513k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $1,491,729 – $2,610,525/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Mr. Sombrero Mexican Restaurant My bars

Executive Summary

Click to expand full narrative

Mr. Sombrero Mexican Restaurant is a mixed-beverage licensed establishment at 2640 E LEAGUE CITY PKWY, League City, Texas (TABC MB726920). Over the most recent 12 months it reported $522,105 in gross alcohol sales, averaging $43,509/month with a best month of $47,409. Sales mix: ~90% liquor · 7% beer · 3% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $146,685 (~28% margin). Acquisition value is estimated at $367k–$513k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$522,105
Avg monthly
$43,509
Best month
$47,409
Dec 2025
Sales mix
90% Liq
7% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,568/mo
NNN CAM / insurance$685/mo
Total occupancy$5,354/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $522,105 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$522,105
COGS (24%)−$125,305
Labor (14%)−$73,095
Occupancy−$57,821
TX MB gross tax (6.7%)−$34,981
Utilities / ins / mktg (8%)−$41,768
Card surcharge net+$5,743
Net profit $194,878
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$522,105
COGS (27%)−$140,968
Labor (17%)−$88,758
Occupancy−$64,245
TX MB gross tax (6.7%)−$34,981
Utilities / ins / mktg (10%)−$52,210
Card surcharge net+$5,743
Net profit $146,685
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$522,105
COGS (30%)−$156,632
Labor (22%)−$114,863
Occupancy−$70,670
TX MB gross tax (6.7%)−$34,981
Utilities / ins / mktg (12%)−$62,653
Card surcharge net+$5,743
Net profit $88,050
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Mr Sombrero Mexican Restaurant INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $146,685/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$146,685 net) estimated

Revenue multiple
$261k–$418k
0.5–0.8× gross
SDE multiple
$367k–$513k
2.5–3.5× earnings
Cap rate
$445k–$587k
25–33%
Suggested range
$367k–$513k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $1,491,729–$2,610,525/yr in total revenue (your liquor portion of $522,105 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,492k–$2,611k
food + liquor + service
Estimated net (10–15%)
$149k–$392k
restaurant margin
Full-business value
$410k–$1,436k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-16

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.