← Crawdaddy's Sports Grill & Bar /

Financials

MB730081
Dashboard › Crawdaddy's Sports Grill & Bar › Financial Intelligence

Crawdaddy's Sports Grill & Bar

5725 82ND ST, Lubbock, TX 79424 · TABC MB730081

Mixed Beverage Lubbock Market Enriched 2026-09-02
$478,093 Annual gross (L12M) ▼ 5.5% latest MoM Click for monthly detail
$39,841 Avg monthly ▼ 7.1% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $134,270/yr est. net Click for cost model
$336k–$470k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $682,990 – $956,186/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Crawdaddy's Sports Grill & Bar My bars

Executive Summary

Click to expand full narrative

Crawdaddy's Sports Grill & Bar is a mixed-beverage licensed establishment at 5725 82ND ST, Lubbock, Texas (TABC MB730081). Over the most recent 12 months it reported $478,093 in gross alcohol sales, averaging $39,841/month with a best month of $45,892. Sales mix: ~56% liquor · 44% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $134,270 (~28% margin). Acquisition value is estimated at $336k–$470k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$478,093
Avg monthly
$39,841
Best month
$45,892
Mar 2026
Sales mix
56% Liq
44% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,183/mo
NNN CAM / insurance$627/mo
Total occupancy$4,907/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $478,093 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$478,093
COGS (24%)−$114,742
Labor (14%)−$66,933
Occupancy−$52,992
TX MB gross tax (6.7%)−$32,032
Utilities / ins / mktg (8%)−$38,247
Card surcharge net+$5,259
Net profit $178,405
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$478,093
COGS (27%)−$129,085
Labor (17%)−$81,276
Occupancy−$58,880
TX MB gross tax (6.7%)−$32,032
Utilities / ins / mktg (10%)−$47,809
Card surcharge net+$5,259
Net profit $134,270
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$478,093
COGS (30%)−$143,428
Labor (22%)−$105,180
Occupancy−$64,768
TX MB gross tax (6.7%)−$32,032
Utilities / ins / mktg (12%)−$57,371
Card surcharge net+$5,259
Net profit $80,573
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Crawdaddy's Sports Grill & Bar L.L.C looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $134,270/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$134,270 net) estimated

Revenue multiple
$239k–$382k
0.5–0.8× gross
SDE multiple
$336k–$470k
2.5–3.5× earnings
Cap rate
$407k–$537k
25–33%
Suggested range
$336k–$470k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-10

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.