← Wls Beverage Company /

Financials

MB741110
Dashboard › Wls Beverage Company › Financial Intelligence

Wls Beverage Company

11301 DOMAIN DR, Austin, TX 78758 · TABC MB741110

Mixed Beverage Austin Market Enriched 2026-06-15
$1,299,685 Annual gross (L12M) ▲ 20.4% latest MoM Click for monthly detail
$108,307 Avg monthly ▲ 19.1% latest vs avg Click for monthly detail
~21% Est. net margin (likely) $269,073/yr est. net Click for cost model
$673k–$942k Est. acquisition range 0.62× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,856,693 – $2,599,370/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Wls Beverage Company My bars

Executive Summary

Click to expand full narrative

Wls Beverage Company is a mixed-beverage licensed establishment at 11301 DOMAIN DR, Austin, Texas (TABC MB741110). Over the most recent 12 months it reported $1,299,685 in gross alcohol sales, averaging $108,307/month with a best month of $139,511. Sales mix: ~64% liquor · 14% beer · 21% wine. The building at this address is owned by DOMAIN II PERIPHERAL LLC (155,857 sqft, $43,640,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $269,073 (~21% margin). Acquisition value is estimated at $673k–$942k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,299,685
Avg monthly
$108,307
Best month
$139,511
Dec 2025
Sales mix
64% Liq
14% Beer · 21% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID823214
Property owner (landlord)DOMAIN II PERIPHERAL LLC
Total building SF155,857
Assessed value$43,640,000

Wls Beverage Company's share

Est. base rent ~$39/sqft/yr · 5,000 sqft · Class A $16,333/mo
NNN CAM / insurance$2,450/mo
NNN property tax$2,333/mo
Personal property tax est — no BPP record $217/mo
Total occupancy $21,333/mo

Occupancy analysis

All-in occupancy cost is 19.7% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,299,685 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~31%
Revenue$1,299,685
COGS (24%)−$311,924
Labor (14%)−$181,956
Occupancy−$230,400
TX MB gross tax (6.7%)−$87,079
Utilities / ins / mktg (8%)−$103,975
Card surcharge net+$14,297
Net profit $398,648
Most Likely
Typical bar, light food program, full two-shift staffing
~21%
Revenue$1,299,685
COGS (27%)−$350,915
Labor (17%)−$220,946
Occupancy−$256,000
TX MB gross tax (6.7%)−$87,079
Utilities / ins / mktg (10%)−$129,968
Card surcharge net+$14,297
Net profit $269,073
Stressed
Heavy food, larger crew, higher rent
~9%
Revenue$1,299,685
COGS (30%)−$389,906
Labor (22%)−$285,931
Occupancy−$281,600
TX MB gross tax (6.7%)−$87,079
Utilities / ins / mktg (12%)−$155,962
Card surcharge net+$14,297
Net profit $113,505
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Wls Beverage Company looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $269,073/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$269,073 net) estimated

Revenue multiple
$650k–$1.04M
0.5–0.8× gross
SDE multiple
$673k–$942k
2.5–3.5× earnings
Cap rate
$815k–$1.08M
25–33%
Suggested range
$673k–$942k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

No federal lawsuits — past or pending