8211 SLIDE RD, Lubbock, TX 79424 · TABC MB754465
Click to expand full narrative
Capital Pizza is a mixed-beverage licensed establishment at 8211 SLIDE RD, Lubbock, Texas (TABC MB754465). Over the most recent 12 months it reported $109,240 in gross alcohol sales, averaging $9,103/month with a best month of $10,694. Sales mix: ~36% liquor · 48% beer · 16% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $29,792 (~27% margin). Acquisition value is estimated at $74k–$104k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $109,240 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$29,792 net) estimated
We estimate this pizza restaurant pulls $436,960–$1,092,400/yr in total revenue (your liquor portion of $109,240 is roughly 10–25% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
Public records · last checked 2026-07-27
—