← The Deck On Fountainview /

Financials

MB770158
Dashboard › The Deck On Fountainview › Financial Intelligence

The Deck On Fountainview

6002 FAIRDALE LN, Houston, TX 77057 · TABC MB770158

Mixed Beverage Houston Market Enriched 2026-06-15
$1,095,426 Annual gross (L12M) ▼ 20.4% latest MoM Click for monthly detail
$91,286 Avg monthly ▲ 4.4% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $245,375/yr est. net Click for cost model
$613k–$859k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $1,095,426 – $1,217,140/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Deck On Fountainview My bars

Executive Summary

Click to expand full narrative

The Deck On Fountainview is a mixed-beverage licensed establishment at 6002 FAIRDALE LN, Houston, Texas (TABC MB770158). Over the most recent 12 months it reported $1,095,426 in gross alcohol sales, averaging $91,286/month with a best month of $119,689. Sales mix: ~73% liquor · 26% beer · 1% wine. The building at this address is owned by 6002 FAIRDALE LLC (2,500 sqft, $1,428,201 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $245,375 (~22% margin). Acquisition value is estimated at $613k–$859k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,095,426
Avg monthly
$91,286
Best month
$119,689
Mar 2026
Sales mix
73% Liq
26% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID0690430000064
Property owner (landlord)6002 FAIRDALE LLC
Total building SF2,500
Assessed value$1,428,201

The Deck On Fountainview's share

Est. base rent ~$31/sqft/yr · 5,000 sqft · Class A $12,856/mo
NNN CAM / insurance$1,928/mo
NNN property tax$1,428/mo
Personal property tax est — no BPP record $219/mo
Total occupancy $16,431/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,095,426 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$1,095,426
COGS (24%)−$262,902
Labor (14%)−$153,360
Occupancy−$177,459
TX MB gross tax (6.7%)−$73,394
Utilities / ins / mktg (8%)−$87,634
Card surcharge net+$12,050
Net profit $352,727
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$1,095,426
COGS (27%)−$295,765
Labor (17%)−$186,222
Occupancy−$197,177
TX MB gross tax (6.7%)−$73,394
Utilities / ins / mktg (10%)−$109,543
Card surcharge net+$12,050
Net profit $245,375
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$1,095,426
COGS (30%)−$328,628
Labor (22%)−$240,994
Occupancy−$216,894
TX MB gross tax (6.7%)−$73,394
Utilities / ins / mktg (12%)−$131,451
Card surcharge net+$12,050
Net profit $116,115
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee The Toby Holt Management Company INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $245,375/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$245,375 net) estimated

Revenue multiple
$548k–$876k
0.5–0.8× gross
SDE multiple
$613k–$859k
2.5–3.5× earnings
Cap rate
$744k–$982k
25–33%
Suggested range
$613k–$859k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-18

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.