← Diggs /

Financials

MB777613
Dashboard › Diggs › Financial Intelligence

Diggs

1035 E US HIGHWAY 190, San Saba, TX 76877 · TABC MB777613

Mixed Beverage San Saba Market Enriched 2026-08-27
$132,445 Annual gross (L12M) ▼ 40.4% latest MoM Click for monthly detail
$11,037 Avg monthly ▼ 32.9% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $36,365/yr est. net Click for cost model
$91k–$127k Est. acquisition range 0.82× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $132,445 – $147,161/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Diggs My bars

Executive Summary

Click to expand full narrative

Diggs is a mixed-beverage licensed establishment at 1035 E US HIGHWAY 190, San Saba, Texas (TABC MB777613). Over the most recent 12 months it reported $132,445 in gross alcohol sales, averaging $11,037/month with a best month of $18,202. Sales mix: ~44% liquor · 54% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $36,365 (~27% margin). Acquisition value is estimated at $91k–$127k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$132,445
Avg monthly
$11,037
Best month
$18,202
Apr 2026
Sales mix
44% Liq
54% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,159/mo
NNN CAM / insurance$174/mo
Total occupancy$1,429/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $132,445 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$132,445
COGS (24%)−$31,787
Labor (14%)−$18,542
Occupancy−$15,428
TX MB gross tax (6.7%)−$8,874
Utilities / ins / mktg (8%)−$10,596
Card surcharge net+$1,457
Net profit $48,675
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$132,445
COGS (27%)−$35,760
Labor (17%)−$22,516
Occupancy−$17,143
TX MB gross tax (6.7%)−$8,874
Utilities / ins / mktg (10%)−$13,244
Card surcharge net+$1,457
Net profit $36,365
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$132,445
COGS (30%)−$39,734
Labor (22%)−$29,138
Occupancy−$18,857
TX MB gross tax (6.7%)−$8,874
Utilities / ins / mktg (12%)−$15,893
Card surcharge net+$1,457
Net profit $21,406
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Diggs INC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $36,365/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$36,365 net) estimated

Revenue multiple
$66k–$106k
0.5–0.8× gross
SDE multiple
$91k–$127k
2.5–3.5× earnings
Cap rate
$110k–$145k
25–33%
Suggested range
$91k–$127k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-25

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.