← Rooster's Orange Bar /

Financials

MB786460
Dashboard › Rooster's Orange Bar › Financial Intelligence

Rooster's Orange Bar

6903 FM 646 RD S, Santa Fe, TX 77510 · TABC MB786460

Mixed Beverage Santa Fe Market Enriched 2026-07-10
$287,027 Annual gross (L12M) ▲ 6.1% latest MoM Click for monthly detail
$23,919 Avg monthly ▲ 14.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $80,150/yr est. net Click for cost model
$200k–$281k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Honky-Tonk, liquor is typically only 80–95% of total business revenue. Beer + cover charges; food minor. Estimated total revenue (rough): $302,134 – $358,784/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Rooster's Orange Bar My bars

Executive Summary

Click to expand full narrative

Rooster's Orange Bar is a mixed-beverage licensed establishment at 6903 FM 646 RD S, Santa Fe, Texas (TABC MB786460). Over the most recent 12 months it reported $287,027 in gross alcohol sales, averaging $23,919/month with a best month of $27,648. Sales mix: ~59% liquor · 41% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $80,150 (~28% margin). Acquisition value is estimated at $200k–$281k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$287,027
Avg monthly
$23,919
Best month
$27,648
Aug 2025
Sales mix
59% Liq
41% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$2,511/mo
NNN CAM / insurance$377/mo
Total occupancy$2,984/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $287,027 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$287,027
COGS (24%)−$68,886
Labor (14%)−$40,184
Occupancy−$32,228
TX MB gross tax (6.7%)−$19,231
Utilities / ins / mktg (8%)−$22,962
Card surcharge net+$3,157
Net profit $106,693
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$287,027
COGS (27%)−$77,497
Labor (17%)−$48,795
Occupancy−$35,809
TX MB gross tax (6.7%)−$19,231
Utilities / ins / mktg (10%)−$28,703
Card surcharge net+$3,157
Net profit $80,150
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$287,027
COGS (30%)−$86,108
Labor (22%)−$63,146
Occupancy−$39,389
TX MB gross tax (6.7%)−$19,231
Utilities / ins / mktg (12%)−$34,443
Card surcharge net+$3,157
Net profit $47,867
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee D & R Enterprises Of La Feria INC looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $80,150/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$80,150 net) estimated

Revenue multiple
$144k–$230k
0.5–0.8× gross
SDE multiple
$200k–$281k
2.5–3.5× earnings
Cap rate
$243k–$321k
25–33%
Suggested range
$200k–$281k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-03

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.