← Hooters /

Financials

MB805277
Dashboard › Hooters › Financial Intelligence

Hooters

2201 N LAMAR ST, Dallas, TX 75202 · TABC MB805277

Mixed Beverage Dallas Market Enriched 2026-09-13
$544,739 Annual gross (L12M) ▼ 100.0% latest MoM Click for monthly detail
$90,790 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $122,022/yr est. net Click for cost model
$305k–$427k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $778,199 – $1,089,478/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Hooters My bars

Executive Summary

Click to expand full narrative

Hooters is a mixed-beverage licensed establishment at 2201 N LAMAR ST, Dallas, Texas (TABC MB805277). Over the most recent 12 months it reported $544,739 in gross alcohol sales, averaging $90,790/month with a best month of $114,616. Sales mix: ~43% liquor · 56% beer · 1% wine. The building at this address is owned by DORBET INC (2,500 sqft, $2,650,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $122,022 (~22% margin). Acquisition value is estimated at $305k–$427k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$544,739
Avg monthly
$90,790
Best month
$114,616
Nov 2025
Sales mix
43% Liq
56% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID00039100000020000
Property owner (landlord)DORBET INC
Total building SF2,500
Assessed value$2,650,000

Hooters's share

Est. base rent ~$14/sqft/yr · 3,500 sqft · Class A $4,082/mo
NNN CAM / insurance$612/mo
NNN property tax$2,650/mo
Personal property tax own fixtures · Prop 99893350000004400 $826/mo
Total occupancy $8,171/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $544,739 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$544,739
COGS (24%)−$130,737
Labor (14%)−$76,263
Occupancy−$88,248
TX MB gross tax (6.7%)−$36,498
Utilities / ins / mktg (8%)−$43,579
Card surcharge net+$5,992
Net profit $175,406
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$544,739
COGS (27%)−$147,080
Labor (17%)−$92,606
Occupancy−$98,053
TX MB gross tax (6.7%)−$36,498
Utilities / ins / mktg (10%)−$54,474
Card surcharge net+$5,992
Net profit $122,022
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$544,739
COGS (30%)−$163,422
Labor (22%)−$119,843
Occupancy−$107,858
TX MB gross tax (6.7%)−$36,498
Utilities / ins / mktg (12%)−$65,369
Card surcharge net+$5,992
Net profit $57,742
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Tw Restaurant Holder LLC looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $122,022/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$122,022 net) estimated

Revenue multiple
$272k–$436k
0.5–0.8× gross
SDE multiple
$305k–$427k
2.5–3.5× earnings
Cap rate
$370k–$488k
25–33%
Suggested range
$305k–$427k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

20 cases on file · 18 currently open · public records

20 federal cases
18 currently open
18 bankruptcy
1 wage-and-hour
Most recent filing
Hooters of America, LLC and Wind-Down Entities - Adversary Proceeding
TXNB · 2025-06-17 · CLOSED
Public records, last checked 2026-05-22