8008 CEDAR SPRINGS RD RM C2596, Dallas, TX 75235 · TABC MB836351
Click to expand full narrative
Cantina Laredo Modern Mexican is a mixed-beverage licensed establishment at 8008 CEDAR SPRINGS RD RM C2596, Dallas, Texas (TABC MB836351). Over the most recent 12 months it reported $2,424,812 in gross alcohol sales, averaging $202,068/month with a best month of $232,169. Sales mix: ~62% liquor · 28% beer · 11% wine. The building at this address is owned by DALLAS CITY OF $100 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $973,788 (~40% margin). Acquisition value is estimated at $2,434k–$2,425k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Cantina Laredo Modern Mexican's share
All-in occupancy cost is 0.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $2,424,812 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$973,788 net) estimated
We estimate this mexican restaurant pulls $6,928,034–$12,124,060/yr in total revenue (your liquor portion of $2,424,812 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
3 cases on file · public records
—