← Joule Beverages LLC /

Financials

MB837898
Dashboard › Joule Beverages LLC › Financial Intelligence

Joule Beverages LLC

1530 MAIN ST, Dallas, TX 75201 · TABC MB837898

Mixed Beverage Dallas Market Enriched 2026-05-24
$2,583,172 Annual gross (L12M) ▲ 9.5% latest MoM Click for monthly detail
$215,264 Avg monthly ▲ 20.9% latest vs avg Click for monthly detail
~33% Est. net margin (likely) $851,736/yr est. net Click for cost model
$2,129k–$2,583k Est. acquisition range 0.91× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Hotel Bar, liquor is typically only 70–90% of total business revenue. Mostly liquor program. Estimated total revenue (rough): $2,870,191 – $3,690,246/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Joule Beverages LLC My bars

Executive Summary

Click to expand full narrative

Joule Beverages LLC is a mixed-beverage licensed establishment at 1530 MAIN ST, Dallas, Texas (TABC MB837898). Over the most recent 12 months it reported $2,583,172 in gross alcohol sales, averaging $215,264/month with a best month of $261,634. Sales mix: ~69% liquor · 7% beer · 24% wine. The building at this address is owned by 1530 MAIN LP (244,766 sqft, $45,046,580 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $851,736 (~33% margin). Acquisition value is estimated at $2,129k–$2,583k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,583,172
Avg monthly
$215,264
Best month
$261,634
Dec 2025
Sales mix
69% Liq
7% Beer · 24% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID000077000004A0100
Property owner (landlord)1530 MAIN LP
Total building SF244,766
Assessed value$45,046,580

Joule Beverages LLC's share

Est. base rent ~$18/sqft/yr · 7,500 sqft · Class B $11,502/mo
NNN CAM / insurance$1,725/mo
NNN property tax$2,761/mo
Personal property tax own fixtures · Prop 99201026190000000 $0/mo
Total occupancy $15,989/mo

Occupancy analysis

All-in occupancy cost is 7.4% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $2,583,172 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~42%
Revenue$2,583,172
COGS (24%)−$619,961
Labor (14%)−$361,644
Occupancy−$172,679
TX MB gross tax (6.7%)−$173,073
Utilities / ins / mktg (8%)−$206,654
Card surcharge net+$28,415
Net profit $1,077,576
Most Likely
Typical bar, light food program, full two-shift staffing
~33%
Revenue$2,583,172
COGS (27%)−$697,456
Labor (17%)−$439,139
Occupancy−$191,866
TX MB gross tax (6.7%)−$173,073
Utilities / ins / mktg (10%)−$258,317
Card surcharge net+$28,415
Net profit $851,736
Stressed
Heavy food, larger crew, higher rent
~22%
Revenue$2,583,172
COGS (30%)−$774,952
Labor (22%)−$568,298
Occupancy−$211,052
TX MB gross tax (6.7%)−$173,073
Utilities / ins / mktg (12%)−$309,981
Card surcharge net+$28,415
Net profit $574,232
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Joule Beverage LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $851,736/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$851,736 net) estimated

Revenue multiple
$1.29M–$2.07M
0.5–0.8× gross
SDE multiple
$2.13M–$2.98M
2.5–3.5× earnings
Cap rate
$2.58M–$3.41M
25–33%
Suggested range
$2,129k–$2,583k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-28

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.