← Timmy'Z /

Financials

MB856779
Dashboard › Timmy'Z › Financial Intelligence

Timmy'Z

1550 LOMALAND DR, El Paso, TX 79935 · TABC MB856779

Mixed Beverage El Paso Market Enriched 2026-06-15
$1,595,263 Annual gross (L12M) ▼ 2.8% latest MoM Click for monthly detail
$132,939 Avg monthly ▼ 2.8% latest vs avg Click for monthly detail
~32% Est. net margin (likely) $510,992/yr est. net Click for cost model
$1,277k–$1,595k Est. acquisition range 0.90× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Dive Bar, liquor is typically only 85–98% of total business revenue. Almost entirely liquor. Estimated total revenue (rough): $1,627,819 – $1,876,780/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Timmy'Z My bars

Executive Summary

Click to expand full narrative

Timmy'Z is a mixed-beverage licensed establishment at 1550 LOMALAND DR, El Paso, Texas (TABC MB856779). Over the most recent 12 months it reported $1,595,263 in gross alcohol sales, averaging $132,939/month with a best month of $158,386. Sales mix: ~48% liquor · 52% beer · 0% wine. The building at this address is owned by QUAIL RUN LTD (79,681 sqft, $14,741,680 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $510,992 (~32% margin). Acquisition value is estimated at $1,277k–$1,595k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,595,263
Avg monthly
$132,939
Best month
$158,386
May 2025
Sales mix
48% Liq
52% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID174475
Property owner (landlord)QUAIL RUN LTD
Total building SF79,681
Assessed value$14,741,680

Timmy'Z's share

Est. base rent ~$19/sqft/yr · 5,000 sqft · Class B $7,709/mo
NNN CAM / insurance$1,156/mo
NNN property tax$1,927/mo
Personal property tax est — no BPP record $332/mo
Total occupancy $11,125/mo

Occupancy analysis

All-in occupancy cost is 8.4% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,595,263 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~41%
Revenue$1,595,263
COGS (24%)−$382,863
Labor (14%)−$223,337
Occupancy−$120,145
TX MB gross tax (6.7%)−$106,883
Utilities / ins / mktg (8%)−$127,621
Card surcharge net+$17,548
Net profit $651,962
Most Likely
Typical bar, light food program, full two-shift staffing
~32%
Revenue$1,595,263
COGS (27%)−$430,721
Labor (17%)−$271,195
Occupancy−$133,494
TX MB gross tax (6.7%)−$106,883
Utilities / ins / mktg (10%)−$159,526
Card surcharge net+$17,548
Net profit $510,992
Stressed
Heavy food, larger crew, higher rent
~21%
Revenue$1,595,263
COGS (30%)−$478,579
Labor (22%)−$350,958
Occupancy−$146,844
TX MB gross tax (6.7%)−$106,883
Utilities / ins / mktg (12%)−$191,432
Card surcharge net+$17,548
Net profit $338,116
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee A Dive Bar Corporation looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $510,992/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$510,992 net) estimated

Revenue multiple
$798k–$1.28M
0.5–0.8× gross
SDE multiple
$1.28M–$1.79M
2.5–3.5× earnings
Cap rate
$1.55M–$2.04M
25–33%
Suggested range
$1,277k–$1,595k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-05

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.