← Bombshells /

Financials

MB861529
Dashboard › Bombshells › Financial Intelligence

Bombshells

15119 INTERSTATE 35 BLDG C, Austin, TX 78660 · TABC MB861529

Mixed Beverage Austin Market Enriched 2026-09-13
$757,841 Annual gross (L12M) Click for monthly detail
$84,205 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $169,756/yr est. net Click for cost model
$424k–$594k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $757,841 – $842,046/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bombshells My bars

Executive Summary

Click to expand full narrative

Bombshells is a mixed-beverage licensed establishment at 15119 INTERSTATE 35 BLDG C, Austin, Texas (TABC MB861529). Over the most recent 12 months it reported $757,841 in gross alcohol sales, averaging $84,205/month with a best month of $105,706. Sales mix: ~56% liquor · 43% beer · 0% wine. The building at this address is owned by POSADOS CAFE INC (8,320 sqft, $2,847,162 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $169,756 (~22% margin). Acquisition value is estimated at $424k–$594k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$757,841
Avg monthly
$84,205
Best month
$105,706
Mar 2025
Sales mix
56% Liq
43% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID549605
Property owner (landlord)POSADOS CAFE INC
Total building SF whole parcel — Bombshells is in BLDG C8,320
Bombshells's footprint estimated — suite-level not on file 3,500 sf
Assessed value$2,847,162

Bombshells's share

Est. base rent ~$28/sqft/yr · 3,500 sqft · Class A $8,039/mo
NNN CAM / insurance$1,206/mo
NNN property tax$1,996/mo
Personal property tax est — no BPP record $126/mo
Total occupancy $11,368/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $757,841 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$757,841
COGS (24%)−$181,882
Labor (14%)−$106,098
Occupancy−$122,770
TX MB gross tax (6.7%)−$50,775
Utilities / ins / mktg (8%)−$60,627
Card surcharge net+$8,336
Net profit $244,025
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$757,841
COGS (27%)−$204,617
Labor (17%)−$128,833
Occupancy−$136,411
TX MB gross tax (6.7%)−$50,775
Utilities / ins / mktg (10%)−$75,784
Card surcharge net+$8,336
Net profit $169,756
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$757,841
COGS (30%)−$227,352
Labor (22%)−$166,725
Occupancy−$150,053
TX MB gross tax (6.7%)−$50,775
Utilities / ins / mktg (12%)−$90,941
Card surcharge net+$8,336
Net profit $80,331
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Bmb Dining Services (Austin) INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $169,756/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$169,756 net) estimated

Revenue multiple
$379k–$606k
0.5–0.8× gross
SDE multiple
$424k–$594k
2.5–3.5× earnings
Cap rate
$514k–$679k
25–33%
Suggested range
$424k–$594k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-08-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.