← Bowen House /

Financials

MB862254
Dashboard › Bowen House › Financial Intelligence

Bowen House

2614 BOLL ST, Dallas, TX 75204 · TABC MB862254

Mixed Beverage Dallas Market Enriched 2026-05-24
$2,898,667 Annual gross (L12M) ▲ 2.0% latest MoM Click for monthly detail
$241,556 Avg monthly ▲ 2.5% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $786,731/yr est. net Click for cost model
$1,967k–$2,754k Est. acquisition range 0.81× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $3,051,228 – $3,410,196/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bowen House My bars

Executive Summary

Click to expand full narrative

Bowen House is a mixed-beverage licensed establishment at 2614 BOLL ST, Dallas, Texas (TABC MB862254). Over the most recent 12 months it reported $2,898,667 in gross alcohol sales, averaging $241,556/month with a best month of $263,951. Sales mix: ~90% liquor · 2% beer · 8% wine. The building at this address is owned by BELLOMY EXPLORATION LLC (9,169 sqft, $3,053,070 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $786,731 (~27% margin). Acquisition value is estimated at $1,967k–$2,754k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,898,667
Avg monthly
$241,556
Best month
$263,951
Dec 2025
Sales mix
90% Liq
2% Beer · 8% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID000955000203A0000
Property owner (landlord)BELLOMY EXPLORATION LLC
Total building SF9,169
Assessed value$3,053,070

Bowen House's share

Est. base rent ~$40/sqft/yr · 7,500 sqft · Class A $24,973/mo
NNN CAM / insurance$3,746/mo
NNN property tax$3,053/mo
Personal property tax own fixtures · Prop 99000000216427450 $255/mo
Total occupancy $32,028/mo

Occupancy analysis

All-in occupancy cost is 13.3% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $2,898,667 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~36%
Revenue$2,898,667
COGS (24%)−$695,680
Labor (14%)−$405,813
Occupancy−$345,897
TX MB gross tax (6.7%)−$194,211
Utilities / ins / mktg (8%)−$231,893
Card surcharge net+$31,885
Net profit $1,057,058
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$2,898,667
COGS (27%)−$782,640
Labor (17%)−$492,773
Occupancy−$384,330
TX MB gross tax (6.7%)−$194,211
Utilities / ins / mktg (10%)−$289,867
Card surcharge net+$31,885
Net profit $786,731
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$2,898,667
COGS (30%)−$869,600
Labor (22%)−$637,707
Occupancy−$422,763
TX MB gross tax (6.7%)−$194,211
Utilities / ins / mktg (12%)−$347,840
Card surcharge net+$31,885
Net profit $458,432
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Ahab Bowen LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $786,731/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$786,731 net) estimated

Revenue multiple
$1.45M–$2.32M
0.5–0.8× gross
SDE multiple
$1.97M–$2.75M
2.5–3.5× earnings
Cap rate
$2.38M–$3.15M
25–33%
Suggested range
$1,967k–$2,754k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-27

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.