← The Coliseum-El Coliseo /

Financials

MB868342
Dashboard › The Coliseum-El Coliseo › Financial Intelligence

The Coliseum-El Coliseo

9111 FM 812, Austin, TX 78719 · TABC MB868342

Mixed Beverage Austin Market Enriched 2026-07-10
$642,006 Annual gross (L12M) ▲ 36.2% latest MoM Click for monthly detail
$53,500 Avg monthly ▼ 68.3% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $143,809/yr est. net Click for cost model
$360k–$503k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Brewery, liquor is typically only 80–95% of total business revenue. Beer-led; some food. Estimated total revenue (rough): $675,796 – $802,508/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Coliseum-El Coliseo My bars

Executive Summary

Click to expand full narrative

The Coliseum-El Coliseo is a mixed-beverage licensed establishment at 9111 FM 812, Austin, Texas (TABC MB868342). Over the most recent 12 months it reported $642,006 in gross alcohol sales, averaging $53,500/month with a best month of $144,798. Sales mix: ~36% liquor · 64% beer · 0% wine. The building at this address is owned by AM PETROLEUM INC (27,542 sqft, $7,681,045 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $143,809 (~22% margin). Acquisition value is estimated at $360k–$503k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$642,006
Avg monthly
$53,500
Best month
$144,798
Nov 2025
Sales mix
36% Liq
64% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID298842
Property owner (landlord)AM PETROLEUM INC
Total building SF27,542
Assessed value$7,681,045

The Coliseum-El Coliseo's share

Est. base rent ~$24/sqft/yr · 3,500 sqft · Class A $6,866/mo
NNN CAM / insurance$1,030/mo
NNN property tax$1,627/mo
Personal property tax est — no BPP record $107/mo
Total occupancy $9,630/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $642,006 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$642,006
COGS (24%)−$154,081
Labor (14%)−$89,881
Occupancy−$104,005
TX MB gross tax (6.7%)−$43,014
Utilities / ins / mktg (8%)−$51,360
Card surcharge net+$7,062
Net profit $206,726
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$642,006
COGS (27%)−$173,342
Labor (17%)−$109,141
Occupancy−$115,561
TX MB gross tax (6.7%)−$43,014
Utilities / ins / mktg (10%)−$64,201
Card surcharge net+$7,062
Net profit $143,809
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$642,006
COGS (30%)−$192,602
Labor (22%)−$141,241
Occupancy−$127,117
TX MB gross tax (6.7%)−$43,014
Utilities / ins / mktg (12%)−$77,041
Card surcharge net+$7,062
Net profit $68,053
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee The Coliseum INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $143,809/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$143,809 net) estimated

Revenue multiple
$321k–$514k
0.5–0.8× gross
SDE multiple
$360k–$503k
2.5–3.5× earnings
Cap rate
$436k–$575k
25–33%
Suggested range
$360k–$503k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.