← Buffalo Wild Wings /

Financials

MB925127
Dashboard › Buffalo Wild Wings › Financial Intelligence

Buffalo Wild Wings

3158 SE MILITARY DR STE 106, San Antonio, TX 78223 · TABC MB925127

Mixed Beverage San Antonio Market Enriched 2026-07-10
$449,879 Annual gross (L12M) ▼ 17.6% latest MoM Click for monthly detail
$37,490 Avg monthly ▼ 4.3% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $100,773/yr est. net Click for cost model
$252k–$353k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $642,684 – $899,758/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Buffalo Wild Wings My bars

Executive Summary

Click to expand full narrative

Buffalo Wild Wings is a mixed-beverage licensed establishment at 3158 SE MILITARY DR STE 106, San Antonio, Texas (TABC MB925127). Over the most recent 12 months it reported $449,879 in gross alcohol sales, averaging $37,490/month with a best month of $45,715. Sales mix: ~26% liquor · 74% beer · 0% wine. The building at this address is owned by BROOKS DEVELOPMENT AUTHORITY $28,197,940 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $100,773 (~22% margin). Acquisition value is estimated at $252k–$353k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$449,879
Avg monthly
$37,490
Best month
$45,715
Jul 2025
Sales mix
26% Liq
74% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1426311
Property owner (landlord)BROOKS DEVELOPMENT AUTHORITY
Buffalo Wild Wings's footprint estimated — suite-level not on file 2,500 sf
Assessed value$28,197,940

Buffalo Wild Wings's share

Est. base rent ~$21/sqft/yr · 2,500 sqft · Class A $4,453/mo
NNN CAM / insurance$668/mo
NNN property tax$1,198/mo
Personal property tax own fixtures · Prop 1247402 $429/mo
Total occupancy $6,748/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $449,879 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$449,879
COGS (24%)−$107,971
Labor (14%)−$62,983
Occupancy−$72,880
TX MB gross tax (6.7%)−$30,142
Utilities / ins / mktg (8%)−$35,990
Card surcharge net+$4,949
Net profit $144,861
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$449,879
COGS (27%)−$121,467
Labor (17%)−$76,479
Occupancy−$80,978
TX MB gross tax (6.7%)−$30,142
Utilities / ins / mktg (10%)−$44,988
Card surcharge net+$4,949
Net profit $100,773
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$449,879
COGS (30%)−$134,964
Labor (22%)−$98,973
Occupancy−$89,076
TX MB gross tax (6.7%)−$30,142
Utilities / ins / mktg (12%)−$53,985
Card surcharge net+$4,949
Net profit $47,687
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Texas Bww Restaurants INC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $100,773/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$100,773 net) estimated

Revenue multiple
$225k–$360k
0.5–0.8× gross
SDE multiple
$252k–$353k
2.5–3.5× earnings
Cap rate
$305k–$403k
25–33%
Suggested range
$252k–$353k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.