← Dude's /

Financials

MB928579
Dashboard › Dude's › Financial Intelligence

Dude's

8016 MANSFIELD HWY, Kennedale, TX 76060 · TABC MB928579

Mixed Beverage Kennedale Market Enriched 2026-07-10
$272,980 Annual gross (L12M) ▲ 4.1% latest MoM Click for monthly detail
$22,748 Avg monthly ▼ 3.9% latest vs avg Click for monthly detail
~32% Est. net margin (likely) $86,939/yr est. net Click for cost model
$217k–$273k Est. acquisition range 0.90× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $272,980 – $303,311/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Dude's My bars

Executive Summary

Click to expand full narrative

Dude's is a mixed-beverage licensed establishment at 8016 MANSFIELD HWY, Kennedale, Texas (TABC MB928579). Over the most recent 12 months it reported $272,980 in gross alcohol sales, averaging $22,748/month with a best month of $24,618. Sales mix: ~48% liquor · 51% beer · 1% wine. The building at this address is owned by ALMENDAREZ, GONZALO (4,800 sqft, $336,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $86,939 (~32% margin). Acquisition value is estimated at $217k–$273k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$272,980
Avg monthly
$22,748
Best month
$24,618
Jul 2025
Sales mix
48% Liq
51% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID05807271
Property owner (landlord)ALMENDAREZ, GONZALO
Total building SF4,800
Assessed value$336,000

Dude's's share

Est. base rent ~$6/sqft/yr · 2,500 sqft · Class C $1,312/mo
NNN CAM / insurance$197/mo
NNN property tax$336/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $1,945/mo

Occupancy analysis

All-in occupancy cost is 8.6% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $272,980 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~41%
Revenue$272,980
COGS (24%)−$65,515
Labor (14%)−$38,217
Occupancy−$21,010
TX MB gross tax (6.7%)−$18,290
Utilities / ins / mktg (8%)−$21,838
Card surcharge net+$3,003
Net profit $111,112
Most Likely
Typical bar, light food program, full two-shift staffing
~32%
Revenue$272,980
COGS (27%)−$73,705
Labor (17%)−$46,407
Occupancy−$23,344
TX MB gross tax (6.7%)−$18,290
Utilities / ins / mktg (10%)−$27,298
Card surcharge net+$3,003
Net profit $86,939
Stressed
Heavy food, larger crew, higher rent
~21%
Revenue$272,980
COGS (30%)−$81,894
Labor (22%)−$60,056
Occupancy−$25,679
TX MB gross tax (6.7%)−$18,290
Utilities / ins / mktg (12%)−$32,758
Card surcharge net+$3,003
Net profit $57,307
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Dtj LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $86,939/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$86,939 net) estimated

Revenue multiple
$136k–$218k
0.5–0.8× gross
SDE multiple
$217k–$304k
2.5–3.5× earnings
Cap rate
$263k–$348k
25–33%
Suggested range
$217k–$273k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-10-04

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.