← The Post Tavern /

Financials

MB956002
Dashboard › The Post Tavern › Financial Intelligence

The Post Tavern

601 W WHITESTONE BLVD, Cedar Park, TX 78613 · TABC MB956002

Mixed Beverage Cedar Park Market Enriched 2026-06-19
$825,107 Annual gross (L12M) ▼ 14.2% latest MoM Click for monthly detail
$68,759 Avg monthly ▼ 9.8% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $231,979/yr est. net Click for cost model
$580k–$812k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Pub, liquor is typically only 60–80% of total business revenue. Liquor majority with food. Estimated total revenue (rough): $1,031,384 – $1,375,178/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Post Tavern My bars

Executive Summary

Click to expand full narrative

The Post Tavern is a mixed-beverage licensed establishment at 601 W WHITESTONE BLVD, Cedar Park, Texas (TABC MB956002). Over the most recent 12 months it reported $825,107 in gross alcohol sales, averaging $68,759/month with a best month of $80,551. Sales mix: ~53% liquor · 46% beer · 1% wine. The building at this address is owned by WATERHOLE #2 INC $0 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $231,979 (~28% margin). Acquisition value is estimated at $580k–$812k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$825,107
Avg monthly
$68,759
Best month
$80,551
Aug 2025
Sales mix
53% Liq
46% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record IDR369882
Property owner (landlord)WATERHOLE #2 INC
Assessed value$0

The Post Tavern's share

Est. base rent ~$25/sqft/yr · 3,500 sqft $7,220/mo
NNN CAM / insurance$1,083/mo
NNN property tax$0/mo
Personal property tax est — no BPP record $144/mo
Total occupancy $8,447/mo

Occupancy analysis

All-in occupancy cost is 12.3% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $825,107 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$825,107
COGS (24%)−$198,026
Labor (14%)−$115,515
Occupancy−$91,228
TX MB gross tax (6.7%)−$55,282
Utilities / ins / mktg (8%)−$66,009
Card surcharge net+$9,076
Net profit $308,124
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$825,107
COGS (27%)−$222,779
Labor (17%)−$140,268
Occupancy−$101,364
TX MB gross tax (6.7%)−$55,282
Utilities / ins / mktg (10%)−$82,511
Card surcharge net+$9,076
Net profit $231,979
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$825,107
COGS (30%)−$247,532
Labor (22%)−$181,524
Occupancy−$111,501
TX MB gross tax (6.7%)−$55,282
Utilities / ins / mktg (12%)−$99,013
Card surcharge net+$9,076
Net profit $139,332
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee 601 W. Whitestone Blvd L.P looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $231,979/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$231,979 net) estimated

Revenue multiple
$413k–$660k
0.5–0.8× gross
SDE multiple
$580k–$812k
2.5–3.5× earnings
Cap rate
$703k–$928k
25–33%
Suggested range
$580k–$812k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-02

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.