← Hopdoddy Burger Bar /

Financials

MB973065
Dashboard › Hopdoddy Burger Bar › Financial Intelligence

Hopdoddy Burger Bar

5510 MORNINGSIDE DR STE 100, Houston, TX 77005 · TABC MB973065

Mixed Beverage Houston Market Enriched 2026-09-09
$416,536 Annual gross (L12M) ▼ 3.3% latest MoM Click for monthly detail
$34,711 Avg monthly ▼ 16.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $93,304/yr est. net Click for cost model
$233k–$327k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
← Back to Hopdoddy Burger Bar My bars

Executive Summary

Click to expand full narrative

Hopdoddy Burger Bar is a mixed-beverage licensed establishment at 5510 MORNINGSIDE DR STE 100, Houston, Texas (TABC MB973065). Over the most recent 12 months it reported $416,536 in gross alcohol sales, averaging $34,711/month with a best month of $44,431. Sales mix: ~63% liquor · 34% beer · 2% wine. The building at this address is owned by UNIVERSITY NORTHEAST LLC (241,165 sqft, $72,537,821 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $93,304 (~22% margin). Acquisition value is estimated at $233k–$327k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$416,536
Avg monthly
$34,711
Best month
$44,431
Apr 2026
Sales mix
63% Liq
34% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1181420010001
Property owner (landlord)UNIVERSITY NORTHEAST LLC
Total building SF whole parcel — Hopdoddy Burger Bar is in STE 100241,165
Hopdoddy Burger Bar's footprint estimated — suite-level not on file 2,500 sf
Assessed value$72,537,821

Hopdoddy Burger Bar's share

Est. base rent ~$19/sqft/yr · 2,500 sqft · Class A $4,038/mo
NNN CAM / insurance$606/mo
NNN property tax$1,504/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $6,248/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $416,536 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$416,536
COGS (24%)−$99,969
Labor (14%)−$58,315
Occupancy−$67,479
TX MB gross tax (6.7%)−$27,908
Utilities / ins / mktg (8%)−$33,323
Card surcharge net+$4,582
Net profit $134,125
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$416,536
COGS (27%)−$112,465
Labor (17%)−$70,811
Occupancy−$74,976
TX MB gross tax (6.7%)−$27,908
Utilities / ins / mktg (10%)−$41,654
Card surcharge net+$4,582
Net profit $93,304
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$416,536
COGS (30%)−$124,961
Labor (22%)−$91,638
Occupancy−$82,474
TX MB gross tax (6.7%)−$27,908
Utilities / ins / mktg (12%)−$49,984
Card surcharge net+$4,582
Net profit $44,153
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Hopdoddy Houston Rice Village LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $93,304/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$93,304 net) estimated

Revenue multiple
$208k–$333k
0.5–0.8× gross
SDE multiple
$233k–$327k
2.5–3.5× earnings
Cap rate
$283k–$373k
25–33%
Suggested range
$233k–$327k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-09

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.