← Typhoon Texas /

Financials

MB982154
Dashboard › Typhoon Texas › Financial Intelligence

Typhoon Texas

18500 N STATE HIGHWAY 130, Pflugerville, TX 78660 · TABC MB982154

Mixed Beverage Pflugerville Market Enriched 2026-09-11
$405,895 Annual gross (L12M) ▲ 32.4% latest MoM Click for monthly detail
$45,099 Avg monthly ▲ 241.8% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $90,920/yr est. net Click for cost model
$227k–$318k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $405,895 – $450,994/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Typhoon Texas My bars

Executive Summary

Click to expand full narrative

Typhoon Texas is a mixed-beverage licensed establishment at 18500 N STATE HIGHWAY 130, Pflugerville, Texas (TABC MB982154). Over the most recent 12 months it reported $405,895 in gross alcohol sales, averaging $45,099/month with a best month of $154,151. Sales mix: ~60% liquor · 40% beer · 0% wine. The building at this address is owned by PFLUGERVILLE COMMUNITY (44,838 sqft, $16,982,665 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $90,920 (~22% margin). Acquisition value is estimated at $227k–$318k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$405,895
Avg monthly
$45,099
Best month
$154,151
Jul 2026
Sales mix
60% Liq
40% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID841320
Property owner (landlord)PFLUGERVILLE COMMUNITY
Total building SF44,838
Assessed value$16,982,665

Typhoon Texas's share

Est. base rent ~$18/sqft/yr · 2,500 sqft · Class A $3,850/mo
NNN CAM / insurance$577/mo
NNN property tax$1,578/mo
Personal property tax est — no BPP record $83/mo
Total occupancy $6,088/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $405,895 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$405,895
COGS (24%)−$97,415
Labor (14%)−$56,825
Occupancy−$65,755
TX MB gross tax (6.7%)−$27,195
Utilities / ins / mktg (8%)−$32,472
Card surcharge net+$4,465
Net profit $130,698
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$405,895
COGS (27%)−$109,592
Labor (17%)−$69,002
Occupancy−$73,061
TX MB gross tax (6.7%)−$27,195
Utilities / ins / mktg (10%)−$40,590
Card surcharge net+$4,465
Net profit $90,920
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$405,895
COGS (30%)−$121,768
Labor (22%)−$89,297
Occupancy−$80,367
TX MB gross tax (6.7%)−$27,195
Utilities / ins / mktg (12%)−$48,707
Card surcharge net+$4,465
Net profit $43,025
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Wp Ventures Beverage CO LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $90,920/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$90,920 net) estimated

Revenue multiple
$203k–$325k
0.5–0.8× gross
SDE multiple
$227k–$318k
2.5–3.5× earnings
Cap rate
$276k–$364k
25–33%
Suggested range
$227k–$318k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-30

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.