2604 DUNLAVY ST, Houston, TX 77006 · TABC MB984166
Click to expand full narrative
Brasil is a mixed-beverage licensed establishment at 2604 DUNLAVY ST, Houston, Texas (TABC MB984166). Over the most recent 12 months it reported $337,635 in gross alcohol sales, averaging $28,136/month with a best month of $32,749. Sales mix: ~53% liquor · 14% beer · 33% wine. The building at this address is owned by FERGUS DANIEL SAYEG MAGDALENE (2,500 sqft, $751,649 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $75,630 (~22% margin). Acquisition value is estimated at $189k–$265k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Brasil's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $337,635 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$75,630 net) estimated
1 case on file · public records
—