Torchy's Tacos

Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $958,474 – $1,677,330/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.

Executive Summary

Click to expand full narrative

Torchy's Tacos is a mixed-beverage licensed establishment at 1805 N COLLINS ST STE 151, Arlington, Texas (TABC MB991004). Over the most recent 12 months it reported $335,466 in gross alcohol sales, averaging $27,956/month with a best month of $33,230. Sales mix: ~74% liquor · 5% beer · 22% wine. The building at this address is owned by NPR CHAMPIONS PARK OWNER LP (25,314 sqft, $7,345,559 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $75,144 (~22% margin). Acquisition value is estimated at $188k–$263k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross

$335,466

Avg monthly

$27,956

Best month

$33,230

Aug 2025

Sales mix

74% Liq

5% Beer · 22% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID42100885

Property owner (landlord)NPR CHAMPIONS PARK OWNER LP

Total building SF whole parcel — Torchy's Tacos is in STE 15125,314

Torchy's Tacos's footprint estimated — suite-level not on file 2,500 sf

Assessed value$7,345,559

Torchy's Tacos's share

Est. base rent ~$15/sqft/yr · 2,500 sqft · Class A $3,027/mo

NNN CAM / insurance$454/mo

NNN property tax$1,451/mo

Personal property tax est — no BPP record $100/mo

Total occupancy $5,032/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $335,466 gross revenue estimated

Best Case

No kitchen, efficient staffing, favorable lease

~32%

Revenue$335,466

COGS (24%)−$80,512

Labor (14%)−$46,965

Occupancy−$54,345

TX MB gross tax (6.7%)−$22,476

Utilities / ins / mktg (8%)−$26,837

Card surcharge net+$3,690

Net profit $108,020

Most Likely

Typical bar, light food program, full two-shift staffing

~22%

Revenue$335,466

COGS (27%)−$90,576

Labor (17%)−$57,029

Occupancy−$60,384

TX MB gross tax (6.7%)−$22,476

Utilities / ins / mktg (10%)−$33,547

Card surcharge net+$3,690

Net profit $75,144

Stressed

Heavy food, larger crew, higher rent

~11%

Revenue$335,466

COGS (30%)−$100,640

Labor (22%)−$73,803

Occupancy−$66,422

TX MB gross tax (6.7%)−$22,476

Utilities / ins / mktg (12%)−$40,256

Card surcharge net+$3,690

Net profit $35,559

Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Success Foods Management Group LLC looking up officers…

Number of owners

Ownership split

Equal split (50% each)

Based on the "Most Likely" scenario net profit of $75,144/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$75,144 net) estimated

Revenue multiple

$168k–$268k

0.5–0.8× gross

SDE multiple

$188k–$263k

2.5–3.5× earnings

Cap rate

$228k–$301k

25–33%

Suggested range

$188k–$263k

blended estimate

The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $958,474–$1,677,330/yr in total revenue (your liquor portion of $335,466 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue

$958k–$1,677k

food + liquor + service

Estimated net (10–15%)

$96k–$252k

restaurant margin

Full-business value

$264k–$923k

blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

11 cases on file · 3 currently open · public records

11 federal cases

3 currently open

4 bankruptcy

As defendant in 3 cases · As plaintiff in 2

Most recent filing

VB Assets, LLC, d/b/a Voicebox Tech v. Success Foods Management Group, LLC d/b/a Torchy's Tacos

TXED · 2025-06-11 · OPEN

Public records, last checked 2026-05-22

Financials

Executive Summary

Sales performance · last 12 months

Property & occupancy

Occupancy analysis

Profit scenarios

Owner income estimator

Acquisition value estimate

If you're buying the whole restaurant, not just the bar program

Federal court history