120 S RANCH HOUSE RD, Willow Park, TX 76008 · TABC RM1030383
Click to expand full narrative
Railhead Smokehouse is a mixed-beverage licensed establishment at 120 S RANCH HOUSE RD, Willow Park, Texas (TABC RM1030383). Over the most recent 12 months it reported $665,682 in gross alcohol sales, averaging $55,474/month with a best month of $64,610. Sales mix: ~28% liquor · 66% beer · 5% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $187,023 (~28% margin). Acquisition value is estimated at $468k–$655k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $665,682 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$187,023 net) estimated
Public records · last checked 2026-07-14
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—