← Carrabba's Italian Grill /

Financials

RM567991
Dashboard › Carrabba's Italian Grill › Financial Intelligence

Carrabba's Italian Grill

750 KINGWOOD DR, Humble, TX 77339 · TABC RM567991

Mixed Beverage Humble Market Enriched 2026-07-09
$551,697 Annual gross (L12M) ▼ 0.7% latest MoM Click for monthly detail
$45,975 Avg monthly ▼ 1.9% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $155,054/yr est. net Click for cost model
$388k–$543k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $1,225,993 – $2,206,788/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Carrabba's Italian Grill My bars

Executive Summary

Click to expand full narrative

Carrabba's Italian Grill is a mixed-beverage licensed establishment at 750 KINGWOOD DR, Humble, Texas (TABC RM567991). Over the most recent 12 months it reported $551,697 in gross alcohol sales, averaging $45,975/month with a best month of $55,007. Sales mix: ~27% liquor · 6% beer · 67% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $155,054 (~28% margin). Acquisition value is estimated at $388k–$543k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$551,697
Avg monthly
$45,975
Best month
$55,007
Dec 2025
Sales mix
27% Liq
6% Beer · 67% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,827/mo
NNN CAM / insurance$724/mo
Total occupancy$5,653/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $551,697 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$551,697
COGS (24%)−$132,407
Labor (14%)−$77,238
Occupancy−$61,048
TX MB gross tax (6.7%)−$36,964
Utilities / ins / mktg (8%)−$44,136
Card surcharge net+$6,069
Net profit $205,973
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$551,697
COGS (27%)−$148,958
Labor (17%)−$93,788
Occupancy−$67,831
TX MB gross tax (6.7%)−$36,964
Utilities / ins / mktg (10%)−$55,170
Card surcharge net+$6,069
Net profit $155,054
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$551,697
COGS (30%)−$165,509
Labor (22%)−$121,373
Occupancy−$74,614
TX MB gross tax (6.7%)−$36,964
Utilities / ins / mktg (12%)−$66,204
Card surcharge net+$6,069
Net profit $93,102
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Cigi Beverages Of Texas LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $155,054/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$155,054 net) estimated

Revenue multiple
$276k–$441k
0.5–0.8× gross
SDE multiple
$388k–$543k
2.5–3.5× earnings
Cap rate
$470k–$620k
25–33%
Suggested range
$388k–$543k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $1,225,993–$2,206,788/yr in total revenue (your liquor portion of $551,697 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,226k–$2,207k
food + liquor + service
Estimated net (10–15%)
$123k–$331k
restaurant margin
Full-business value
$337k–$1,214k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.