← Anamia's Tex-Mex - Coppell /

Financials

RM660143
Dashboard › Anamia's Tex-Mex - Coppell › Financial Intelligence

Anamia's Tex-Mex - Coppell

110 W SANDY LAKE RD STE 112, Coppell, TX 75019 · TABC RM660143

Mixed Beverage Coppell Market Enriched 2026-07-10
$1,138,665 Annual gross (L12M) ▲ 15.8% latest MoM Click for monthly detail
$94,889 Avg monthly ▲ 16.9% latest vs avg Click for monthly detail
~24% Est. net margin (likely) $277,995/yr est. net Click for cost model
$695k–$973k Est. acquisition range 0.73× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $3,253,329 – $5,693,325/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Anamia's Tex-Mex - Coppell My bars

Executive Summary

Click to expand full narrative

Anamia's Tex-Mex - Coppell is a mixed-beverage licensed establishment at 110 W SANDY LAKE RD STE 112, Coppell, Texas (TABC RM660143). Over the most recent 12 months it reported $1,138,665 in gross alcohol sales, averaging $94,889/month with a best month of $110,902. Sales mix: ~86% liquor · 7% beer · 7% wine. The building at this address is owned by GANDHI AT COPPELL TEXAS LLC (56,654 sqft, $12,712,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $277,995 (~24% margin). Acquisition value is estimated at $695k–$973k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,138,665
Avg monthly
$94,889
Best month
$110,902
May 2026
Sales mix
86% Liq
7% Beer · 7% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID180012900101R0000
Property owner (landlord)GANDHI AT COPPELL TEXAS LLC
Total building SF whole parcel — Anamia's Tex-Mex - Coppell is in STE 11256,654
Anamia's Tex-Mex - Coppell's footprint estimated — suite-level not on file 5,000 sf
Assessed value$12,712,000

Anamia's Tex-Mex - Coppell's share

Est. base rent ~$27/sqft/yr · 5,000 sqft · Class A $11,219/mo
NNN CAM / insurance$1,683/mo
NNN property tax$2,244/mo
Personal property tax own fixtures · Prop 99141119230000000 $23/mo
Total occupancy $15,169/mo

Occupancy analysis

All-in occupancy cost is 16.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,138,665 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~34%
Revenue$1,138,665
COGS (24%)−$273,280
Labor (14%)−$159,413
Occupancy−$163,823
TX MB gross tax (6.7%)−$76,291
Utilities / ins / mktg (8%)−$91,093
Card surcharge net+$12,525
Net profit $387,291
Most Likely
Typical bar, light food program, full two-shift staffing
~24%
Revenue$1,138,665
COGS (27%)−$307,440
Labor (17%)−$193,573
Occupancy−$182,026
TX MB gross tax (6.7%)−$76,291
Utilities / ins / mktg (10%)−$113,866
Card surcharge net+$12,525
Net profit $277,995
Stressed
Heavy food, larger crew, higher rent
~13%
Revenue$1,138,665
COGS (30%)−$341,600
Labor (22%)−$250,506
Occupancy−$200,228
TX MB gross tax (6.7%)−$76,291
Utilities / ins / mktg (12%)−$136,640
Card surcharge net+$12,525
Net profit $145,926
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Anamia's Tex-Mex Coppell LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $277,995/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$277,995 net) estimated

Revenue multiple
$569k–$911k
0.5–0.8× gross
SDE multiple
$695k–$973k
2.5–3.5× earnings
Cap rate
$842k–$1.11M
25–33%
Suggested range
$695k–$973k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $3,253,329–$5,693,325/yr in total revenue (your liquor portion of $1,138,665 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$3,253k–$5,693k
food + liquor + service
Estimated net (10–15%)
$325k–$854k
restaurant margin
Full-business value
$895k–$3,131k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.