1716 HIGHWAY 287 N, Mansfield, TX 76063 · TABC RM676601
Click to expand full narrative
Buffalo Wild Wings Grill & Bar #161 is a mixed-beverage licensed establishment at 1716 HIGHWAY 287 N, Mansfield, Texas (TABC RM676601). Over the most recent 12 months it reported $819,490 in gross alcohol sales, averaging $68,291/month with a best month of $83,720. Sales mix: ~31% liquor · 67% beer · 2% wine. The building at this address is owned by EECU (3,600 sqft, $1,656,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $183,566 (~22% margin). Acquisition value is estimated at $459k–$642k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Buffalo Wild Wings Grill & Bar #161's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $819,490 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$183,566 net) estimated
—