← Chili's Grill & Bar /

Financials

RM677944
Dashboard › Chili's Grill & Bar › Financial Intelligence

Chili's Grill & Bar

134 HIGHWAY 35 BYP N, Alvin, TX 77511 · TABC RM677944

Mixed Beverage Alvin Market Enriched 2026-08-17
$326,832 Annual gross (L12M) ▼ 8.9% latest MoM Click for monthly detail
$27,236 Avg monthly ▼ 10.0% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $91,425/yr est. net Click for cost model
$229k–$320k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $726,293 – $1,307,328/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Chili's Grill & Bar My bars

Executive Summary

Click to expand full narrative

Chili's Grill & Bar is a mixed-beverage licensed establishment at 134 HIGHWAY 35 BYP N, Alvin, Texas (TABC RM677944). Over the most recent 12 months it reported $326,832 in gross alcohol sales, averaging $27,236/month with a best month of $33,401. Sales mix: ~65% liquor · 32% beer · 2% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $91,425 (~28% margin). Acquisition value is estimated at $229k–$320k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$326,832
Avg monthly
$27,236
Best month
$33,401
Apr 2026
Sales mix
65% Liq
32% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$2,860/mo
NNN CAM / insurance$429/mo
Total occupancy$3,385/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $326,832 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$326,832
COGS (24%)−$78,440
Labor (14%)−$45,756
Occupancy−$36,553
TX MB gross tax (6.7%)−$21,898
Utilities / ins / mktg (8%)−$26,147
Card surcharge net+$3,595
Net profit $121,633
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$326,832
COGS (27%)−$88,245
Labor (17%)−$55,561
Occupancy−$40,615
TX MB gross tax (6.7%)−$21,898
Utilities / ins / mktg (10%)−$32,683
Card surcharge net+$3,595
Net profit $91,425
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$326,832
COGS (30%)−$98,050
Labor (22%)−$71,903
Occupancy−$44,676
TX MB gross tax (6.7%)−$21,898
Utilities / ins / mktg (12%)−$39,220
Card surcharge net+$3,595
Net profit $54,680
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Chili's Beverage Company INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $91,425/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$91,425 net) estimated

Revenue multiple
$163k–$261k
0.5–0.8× gross
SDE multiple
$229k–$320k
2.5–3.5× earnings
Cap rate
$277k–$366k
25–33%
Suggested range
$229k–$320k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $726,293–$1,307,328/yr in total revenue (your liquor portion of $326,832 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$726k–$1,307k
food + liquor + service
Estimated net (10–15%)
$73k–$196k
restaurant margin
Full-business value
$200k–$719k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-30

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.