951 E INTERSTATE 30 STE 101, Rockwall, TX 75087 · TABC RM690686
Click to expand full narrative
Buffalo Wild Wings Grill & Bar #119 is a mixed-beverage licensed establishment at 951 E INTERSTATE 30 STE 101, Rockwall, Texas (TABC RM690686). Over the most recent 12 months it reported $558,509 in gross alcohol sales, averaging $46,542/month with a best month of $57,689. Sales mix: ~26% liquor · 74% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $156,913 (~28% margin). Acquisition value is estimated at $392k–$549k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $558,509 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$156,913 net) estimated
—